{"text_format":"1","workbook":"xlsx","n_sheets":44,"sheets":["Version Control","Table of Contents","OPW Instructions","Site Information","Dev Budget","Supplement","Source of Funds","Targeting","Market","Input","Results","sof","uof","inc_exp","1. Project Summary","2. Building Specifications","2. Schedule of Values","3. Construction Budget Summary","Version Control (2)","Project Description","Sponsorship","Owner-Occupied Project Workbook","Site Control","Value of Sites","Development Schedule","Member Interest","Financial Narrative","Hard Cost Details","Fair Housing","Scoring Categories","Lookups","Donated Properties","Homeless Housing","Empowerment","Community Stability - A","Community Stability - B","Economic Diversity","2nd Dist. Priority - Approvals","2nd Dist. Priority - Financing","2nd Dist. Priority - Desirable","2nd Dist. Priority - Supportive","Sponsor's Signature","Member's Signature","Exhibit Lookups"],"not_rendered":{"charts":0,"images":9,"macros":1,"external_links":14,"defined_names":684,"comments":8,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900"}

{"sheet":"Version Control","index":0,"n_rows":21,"n_cols":13,"rows_kept":21,"cut":false,"hidden":true,"merged":[[3,0,3,12],[6,1,6,12]]}
[]
["AHP/APP-104: Owner Project Workbook",null,null,null,null,null,null,null,null,null,null,null,"Revision History"]
["Overview:"]
["This worksheet serves to outline the changes to the OPW over time. This will be updated whenever a new version is published to the Bank's website."]
[]
["Revision History Summary:"]
["Effective Date","Brief Description"]
["2014-05-19","Overhaul of the AHP/APP-104 as well as a combining with the existing of the AHP/APP-108."]
[]
[]
[]
[]
[]
["Revision History Details:"]
["2014-05-19"]
[null,"•Formulas updated to capture feasibility thresholds and to streamline financial analysis between the owner and rental analysis tools."]
[null,"•Created macro to allow user to cross check data within the OPW and the Application (eForm)"]
[null,"•Adjusted targeting to match 2014 Implementation Plan."]
[null,"•Added the Project Schedule worksheet."]
[null,"•Changed the formatting on each worksheet to remove white background and then removed the gridlines - this was to make the file size"]
[null,"smaller."]

{"sheet":"Table of Contents","index":1,"n_rows":63,"n_cols":3,"rows_kept":63,"cut":false,"hidden":false,"merged":[[6,1,6,10],[9,0,9,11],[24,1,24,10],[25,2,25,10],[16,2,16,10],[17,1,17,10],[18,2,18,10],[19,1,19,10],[20,2,20,10],[7,1,7,10],[11,1,11,10],[13,1,13,10],[15,1,15,10],[12,2,12,10],[14,2,14,10],[30,1,30,10],[31,2,31,10],[27,1,27,10],[28,2,28,10],[21,1,21,10],[22,2,22,10],[35,1,35,10],[45,1,45,10],[46,2,46,10],[47,1,47,10],[48,2,48,10],[43,1,43,10],[44,2,44,10],[41,1,41,10],[42,2,42,10],[36,2,36,10],[39,1,39,10],[40,2,40,10],[37,1,37,10],[38,2,38,10],[49,1,49,10],[50,2,50,10],[51,1,51,10],[52,2,52,10],[53,1,53,10],[54,2,54,10],[62,2,62,10],[55,1,55,10],[56,2,56,10],[59,1,59,10],[60,2,60,10],[61,1,61,10]]}
[" "]
[]
[]
[]
[]
[]
[]
[null,"TABLE OF CONTENTS"]
[]
["Requirements for Eligibility "]
[]
[null,"Project Description:"]
[null,null,"The purpose of this section is to give the FHLBNY AHP team an overview of the project’s scope of work, development team, target population, financial background and etc."]
[null,"Sponsorship:"]
[null,null,"The FHLBNY values the connections built with its Member Banks and Project Sponsors. The Sponsorship section gives the Sponsor an opportunity to explain its development team’s background and experience in the industry."]
[null,"Site Control:"]
[null,null,"The purpose of this section is to ensure that the Sponsor has obtained adequate site control. As the user answers each set of questions, additional questions may be prompted based on the previous selection. "]
[null,"Value of Sites:"]
[null,null,"For projects with an acquisition cost exceeding a nominal amount (refer to the \"Donated Property\" scoring category for the nominal amount definition), an appraisal report must be provided.  Additionally, all projects must demonstrate market demand."]
[null,"Development Schedule:"]
[null,null,"The AHP lifecycle includes 8 milestones, which demonstrate the project’s progress.  Please review the milestones and provide a project schedule for the appropriate project objective."]
[null,"Member Interest:"]
[null,null,"If applicable, Member Bank must furnish a statement to identify its relationship with the project."]
[]
[null,"Financial Narrative:"]
[null,null,"This section contains a set of accompanying questions related to the project's financial structure and the Rental Project Workbook section.  For non-applicable questions, state \"NA\"."]
[]
[null,"Construction Cost:"]
[null,null,"The Project Construction Form must be completed by qualified architect, engineer or general contractor, as it validates the construction costs related the project’s scope of work."]
[]
[null,"Fair Housing:"]
[null,null,"All applicants must comply with the Fair Housing Laws.  Accordingly, please complete the questions provided in this section. "]
[]
["Scoring Criteria Requirements"]
[]
[null,"Scoring Instructions:"]
[null,null,"The information provided in this section will give users/applicants a better understanding of how each application will be scored, the maximum points and corresponding section(s) linked to the scoring criteria."]
[null,"Donated Properties:"]
[null,null,"Projects that include the creation of housing using a significant propoertion (at least 20%) of units or land that is donated are eligible to receive points.   Refer to the Affordable Housing Program Implementation Plan for details regarding how the FHLBNY defines an eligible donation."]
[null,"Homeless Housing:"]
[null,null,"For projects requesting homeless housing points, refer to the Affordable Housing Program Implementation Plan for details regarding how the FHLBNY defines “homeless”, “homeless individuals”, and “homeless persons”."]
[null,"Empowerment:"]
[null,null,"If empowerment activities were noted on the AHP Application Form, provide a description for the appropriate activities."]
[null,"Community Stability - A:"]
[null,null,"Preservation projects must provide a completed copy of the Rental Income Verification Workbook (AHP/APP-126). Additionally, applicants must complete the set of questions noted in this section."]
[null,"Community Stability - B:"]
[null,null,"For projects seeking Difficult Development Areas and Qualified Census Tracts points, furnish the appropriate documentation noted in the section."]
[null,"1st District Priority:"]
[null,null,"Projects that incorporate mixed-income housing in the development scheme will receive points in the economic diversity scoring criteria. Points will be based on the targeting of your project."]
[null,"2nd District Priority - Approvals:"]
[null,null,"While this section may not pertain to all projects, it is advantageous to provide the appropriate documentation noted in the section, as this will suggest that the project is, or close to being, “shovel ready”."]
[null,"2nd District Priority - Financing:"]
[null,null,"Information provided in this section should demonstrate the project’s financial structure.  Applicants must provide sufficient commitments as well as verify the information noted in the Rental Project Workbook."]
[null,"2nd District Priority - Desirable Sites:"]
[null,null,"Projects in close proximity to Food Retailers and Public Transportation will be given additional points consideration, as the aforementioned proximity will bring a focus onto location-based development, which enhances the quality-of-life for current and potential homeowners."]
[null,"2nd District Priority - Supportive Housing:"]
[null,null,"A supportive housing project must have a social services plan that addresses the needs of the identified special needs population AND a fully executed agreement with a social service provider. Units should not be double-counted if that unit qualifies under more than one special need category."]
["Final Signatories"]
[]
[null,"Sponsor's Signature:"]
[null,null,"Applications without an authorized Sponsor representative's certification and signature will not be reviewed."]
[null,"Member's Signature:"]
[null,null,"Applications without an authorized Member Bank representative's certification and signature will not be reviewed."]

{"sheet":"OPW Instructions","index":2,"n_rows":107,"n_cols":8,"rows_kept":107,"cut":false,"hidden":true,"merged":[[15,2,15,7],[16,2,16,9],[5,0,5,7],[13,2,13,7],[14,2,14,7],[7,0,7,7],[11,0,11,16383],[9,1,9,7],[19,0,19,7],[52,2,52,7],[26,0,26,7],[30,2,30,7],[32,2,32,7],[34,0,34,7],[41,0,41,7],[47,2,47,7],[48,2,48,7],[51,2,51,7],[21,1,21,2],[28,1,28,7],[36,1,37,7],[43,1,44,7],[79,2,79,7],[53,2,53,7],[55,0,55,7],[63,0,63,7],[76,2,76,7],[71,2,71,7],[72,2,72,7],[75,2,75,7],[68,2,68,6],[57,1,57,7],[59,2,59,6],[65,1,66,7],[92,0,92,7],[94,2,94,7],[97,6,97,7],[80,2,80,7],[81,2,81,7],[82,0,82,7],[84,0,84,7],[86,2,86,7],[87,2,87,7],[88,2,88,7],[89,2,89,7],[90,2,90,7]]}
[]
[]
[]
[]
[]
["Owner Project Workbook Instructions"]
[]
["General Instructions:"]
[]
[null,"This Workbook contains multiple worksheets. On some, you will input information. Others will be filled-in based on formulas linked to those worksheets. These worksheets are write-protected except for the cells in which you are permitted to input data. The information that you input will feed into the formulas that the FHLBNY staff will use during the financial review, of the application, and the draw down review process. We are providing the worksheets used by FHLBNY staff to enable you to identify items that may need to be corrected or explained."]
[]
["Note the following formatting information:"]
[]
[" ","1.)","Cells shaded yellow are unlocked.   Input the data that is applicable to your project in these cells."]
[" ","2.)","Cells shaded orange contain formulas which may help you to identify possible input errors. "]
[null,"3.)","Cells with red triangles contain comments, which are visible when you move your cursor over the triangle."]
[null,"4.)","Please save this workbook with the name \"Owner Project Workbook\"."]
[]
[]
["Worksheet: Site Information (Click to go to that section)"]
[]
[null,"The data entered on this tab is for ALL Owner-Occupied Projects."]
[]
[null,"1.)","Complete the requested information, where applicable."]
[null,"2.)","Please refer to the comments within certain cells for additional information/instruction."]
[]
["Worksheet: Development Budget (Click to go to that section)"]
[]
[null,"The data entered on this tab is for the Owner-Occupied Projects (excluding Down Payment and/or Closing Costs Assistance to Purchase Existing Homes) and is specific to the Development Costs for the Project not to the Typical Household."]
[]
[null,"1.)","Complete the requested information. Indicate the eligible development expenses that will be paid for with AHP funds vs. other sources. Note that the most practical use is for construction costs; funds will not be disbursed until the site is owned by the entity that will develop and operate the site, the building permit(s) have been secured, the documents such as mortgages, notes and grant agreements related to all construction period sources have been executed, and all permanent funding commitments have been obtained."]
[]
[null,"2.)","If you have Other Soft Costs, provide an itemization on the Supplement tab."]
[]
["Worksheet: Development Budget Supplement (Click to go to that section)"]
[]
[null,"The data entered on this tab is for the Owner-Occupied Projects (excluding Down Payment and/or Closing Costs Assistance to Purchase Existing Homes) and is specific to the Development Costs for the Project not to the Typical Household."]
[]
[]
[null,"1.)","Complete the requested information, if applicable."]
[]
["Worksheet:  Source of Funds (Click to go to that section)"]
[]
[null,"The data entered on this tab is for the Owner-Occupied Projects (excluding Down Payment and/or Closing Costs Assistance to Purchase Existing Homes) and is specific to the Development Costs for the Project not to the Typical Household."]
[]
[]
[null,"Section 1: Financing Details"]
[null,"1.)","Select the type of funding and provide the corresponding program/funder name along with the amounts available from each source during the construction and permanent phase."]
[null,"2.)","The total in both phases should be equal to each other and to the Total Project Costs on the Development Budget."]
[]
[null,"Section 1A: Status of Permanent Financing"]
[null,"1.)","Input the committed amount to the project."]
[null,"2.)","Select the evidence that supports the committed amount."]
[null,"3.)","Input the amount of funds that are not committed."]
[]
["Worksheet:  Targeting (Click to go to that section)"]
[]
[null,"The data entered on this tab is for ALL Owner-Occupied Projects."]
[]
[null,null,"This Worksheet provides information used to score the targeting, the average number of bedrooms, and the subsidy per unit scoring categories.  \n\nAccording to the FHLBNY Regulation, 1BR apartment type will be calculated on a 1.5 household size; 3BR apartment type will be calculated on a 4.5 household size; and 5BR apartment type will be calculated on a 7.5 household size. Please refer to the following example for calculating the appropriate income limit:\n\nHousehold Size 1 at 50% AMI = $31,750\nHousehold Size 2 at 50% AMI = $36,250\nCalculation for Household Size 1.5 at 50% AMI = ($31,750 + $36,250) / 2 = $34,000."]
[]
[null,"1.)","Complete the requested information."]
[]
["Worksheet:  Market (Click to go to that section)"]
[]
[null,"The data entered on this tab is for ALL Owner-Occupied Projects and is specific to the Typical Household's Financing not to the entire Project."]
[]
[]
[null,null,"This Worksheet provides information used to capture the proposed permanent financing, income and expenses for the typical household within the Project. It is also used to assess whether the targeted households have an income that meets the income occupancy targets specified and approved in the competitive application to the AHP. \n\nComplete the requested information for each Area Median Income (AMI) type that applies to the Project. If an AMI does not apply to your Project, you may leave that section blank."]
[]
[null,"Section 1: Expected Purchase Details"]
[null,"1.)","Enter the expected purchase transaction costs the typical household will incur in order to close on the home."]
[null,"2.)","The total should equal the expected amount of financing required for the typical household once the closing has taken place."]
[]
[null,"Section 1A: Expected Financing Details"]
[null,"1.)","Select the expected type of funding and the corresponding program/funder the typical household will secure in order to close on the home. "]
[null,"2.)","The total should equal the expected costs for a purchase transaction and represent the expected financing required for all other transactions. "]
[]
[null,"Section 2: Typical Household Income & Expense Statement"]
[null,"1.)","Enter the anticipated typical household income that will be included in the approval process for acceptance into the Project / Program. Please itemize any \"Other Income\" (e.g. Public Assistance or Child Support) in the provided spaces."]
[null,"2.)","Enter the anticipated typical household expenses that will be included in the approval process for acceptance into the Project / Program. Please itemize any \"Other Debt Service\" (e.g. Child Support or Alimony payments) in the provided spaces."]
[]
["Tab:  Results (Click to go to that section)"]
[]
["The results on this tab is for ALL Owner-Occupied Projects."]
[]
[null,"1.)","This worksheet automatically performs the financial feasibility analysis of your project based on the Financial Feasibility Guidelines of the Federal Home Loan Bank of New York (AHP-101)."]
[null,"2.)","Review the \"OK?\" column for each category."]
[null,"3.)","If the \"OK?\" column says \"Yes\", your project is within the guidelines for this category."]
[null,"4.)","If the \"OK?\" column says \"NA\", the guideline does not apply to your project for this category."]
[null,"5.)","If the \"OK?\" column says \"Explain\", your project is not within the guidelines for this category.  Check the cells referenced in the formulas to see if you input your information correctly, modify your budgets OR provide a written statement to explain why the project is not within the guidelines."]
[]
["AHP Application Comparison Check"]
[]
[null,1,"Click the \"Run Comparison Now\" button below to validate that the below referenced fields have matching values between the project's AHP Application and this Owner Project Workbook."]
[null,null,"Comparison Last Run:","2019-02-05T13:18:41"]
[]
[null,null,"Field","OPW Value","EFORM_FIELD_NAME","AHP Application Value","Match?"]
[null,null,"Subsidy Request",{"$f":"'Dev Budget'!B40","v":0},"DIR_SUB_AMT",null,{"$f":"IF(D99=\"\",\"\",IF(IFERROR(DATEVALUE(TEXT($D$96,\"mm/dd/yyy\")),0)<=0,1,IF(IF(ISBLANK(D99),-999,D99)=IF(ISBLANK(F99),-999,F99),2,0)))","v":0},{"$f":"IF(G99=\"\",\"\",IF(IFERROR(DATEVALUE(TEXT($D$96,\"mm/dd/yyy\")),0)<=0,\"Not Yet Run\",IF('OPW Instructions'!$G99=2,\"Yes\",\"No\")))","v":"No"}]
[null,null,"Total Units",{"$f":"Targeting!$E$35","v":0},"NUM_UNITS_TOT_TOT",null,0,{"$f":"IF(G100=\"\",\"\",IF(IFERROR(DATEVALUE(TEXT($D$96,\"mm/dd/yyy\")),0)<=0,\"Not Yet Run\",IF('OPW Instructions'!$G100=2,\"Yes\",\"No\")))","v":"No"}]
[null,null,"AHP-Assisted Units",{"$f":"Targeting!$E$33","v":0},"NUM_UNITS_TOT_AHP",null,0,{"$f":"IF(G101=\"\",\"\",IF(IFERROR(DATEVALUE(TEXT($D$96,\"mm/dd/yyy\")),0)<=0,\"Not Yet Run\",IF('OPW Instructions'!$G101=2,\"Yes\",\"No\")))","v":"No"}]
[null,null,"Targeting: ≤50%",{"$f":"Targeting!$G$33","v":0},"NUM_UNITS_TR_O_VLI",null,0,{"$f":"IF(G102=\"\",\"\",IF(IFERROR(DATEVALUE(TEXT($D$96,\"mm/dd/yyy\")),0)<=0,\"Not Yet Run\",IF('OPW Instructions'!$G102=2,\"Yes\",\"No\")))","v":"No"}]
[null,null,"Targeting: ˃50% and ≤60%",{"$f":"Targeting!$G$34","v":0},"NUM_UNITS_TR_O_LI",null,0,{"$f":"IF(G103=\"\",\"\",IF(IFERROR(DATEVALUE(TEXT($D$96,\"mm/dd/yyy\")),0)<=0,\"Not Yet Run\",IF('OPW Instructions'!$G103=2,\"Yes\",\"No\")))","v":"No"}]
[null,null,"Targeting: ˃60% and ≤80%",{"$f":"Targeting!$G$35","v":0},"NUM_UNITS_TR_O_MI",null,0,{"$f":"IF(G104=\"\",\"\",IF(IFERROR(DATEVALUE(TEXT($D$96,\"mm/dd/yyy\")),0)<=0,\"Not Yet Run\",IF('OPW Instructions'!$G104=2,\"Yes\",\"No\")))","v":"No"}]
[]
[]
["FEDERAL HOME LOAN BANK OF NEW YORK",null,null,null,null,null,null,"ID: AHP/APP-104"]

{"sheet":"Site Information","index":3,"n_rows":41,"n_cols":27,"rows_kept":41,"cut":false,"hidden":true,"merged":[[0,3,0,6],[1,3,1,6],[1,14,1,16]]}
[{"$f":"'Version Control'!A2","v":"AHP/APP-104: Owner Project Workbook"},null,null,"Site Information"]
[null,null,null,"For ALL Owner-Occupied Project Types",null,null,null,null,null,null,null,null,"PROJECT NAME:"]
[]
["INSTRUCTIONS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Donated Properties Analysis"]
[]
["Provide the State, County, and City that encompass the majority of the project units:"]
[]
["State:"]
["County or Equivalent:"]
["City:"]
["Provide project location information in the below grid:"]
[]
["Street Address","City, State","Zip Code + Four","County","Congressional District","Block /Lot(s)","# of Tax Lots","# of Existing Bldgs","# of AHP-assisted units","DDA","QCT","DDA or QCT","# of Homeless Households","# of Supportive Housing","Donated Property","Acquisition Price","Expected Appraised Value","Price for Land","Price for Donated Land","Price per Don. Lot","Meets Criteria?  (Yes=1 / No=0)","Comp. Units on Don. Land","Price for Bldgs","Price for Don. Bldgs.","Price per Don. Bldg.","Meets Criteria?  (Yes=1 / No=0)","Comp. Units in Don. Bldgs"]
[null,null,null,null,null,null,null,null,null,{"$f":"IF(L14=\"DDA\",I14,0)","v":0},{"$f":"IF(L14=\"QCT\",I14,0)","v":0},null,null,null,null,null,null,{"$f":"IF(H14=0,P14,\"NA\")","v":0},{"$f":"IF(O14=\"Yes\",R14, \"NA\")","v":"NA"},{"$f":"IFERROR(S14/G14,\"NA\")","v":"NA"},{"$f":"IF(T14<=100,1,0)","v":0},{"$f":"I14*U14","v":0},{"$f":"IF(H14>0,P14,\"NA\")","v":"NA"},{"$f":"IF(O14=\"Yes\",P14,\"NA\")","v":"NA"},{"$f":"IFERROR(X14/H14,\"NA\")","v":"NA"},{"$f":"IF(Y14<=250,1,0)","v":0},{"$f":"I14*Z14","v":0}]
[null,null,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,0,"NA","NA",0,0,"NA","NA","NA",0,0]
[null,null,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,0,"NA","NA",0,0,"NA","NA","NA",0,0]
[null,null,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,0,"NA","NA",0,0,"NA","NA","NA",0,0]
[null,null,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,0,"NA","NA",0,0,"NA","NA","NA",0,0]
[null,null,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,0,"NA","NA",0,0,"NA","NA","NA",0,0]
[null,null,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,0,"NA","NA",0,0,"NA","NA","NA",0,0]
[null,null,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,0,"NA","NA",0,0,"NA","NA","NA",0,0]
[null,null,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,0,"NA","NA",0,0,"NA","NA","NA",0,0]
[null,null,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,0,"NA","NA",0,0,"NA","NA","NA",0,0]
[null,null,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,0,"NA","NA",0,0,"NA","NA","NA",0,0]
[null,null,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,0,"NA","NA",0,0,"NA","NA","NA",0,0]
[null,null,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,0,"NA","NA",0,0,"NA","NA","NA",0,0]
[null,null,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,0,"NA","NA",0,0,"NA","NA","NA",0,0]
[null,null,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,0,"NA","NA",0,0,"NA","NA","NA",0,0]
[null,null,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,0,"NA","NA",0,0,"NA","NA","NA",0,0]
[null,null,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,0,"NA","NA",0,0,"NA","NA","NA",0,0]
[null,null,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,0,"NA","NA",0,0,"NA","NA","NA",0,0]
[null,null,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,0,"NA","NA",0,0,"NA","NA","NA",0,0]
[null,null,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,0,"NA","NA",0,0,"NA","NA","NA",0,0]
[null,null,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,0,"NA","NA",0,0,"NA","NA","NA",0,0]
[null,null,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,0,"NA","NA",0,0,"NA","NA","NA",0,0]
[null,null,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,0,"NA","NA",0,0,"NA","NA","NA",0,0]
[null,null,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,0,"NA","NA",0,0,"NA","NA","NA",0,0]
[null,null,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,0,"NA","NA",0,0,"NA","NA","NA",0,0]
["TOTAL",null,null,null,null,null,{"$f":"SUM(G14:G38)","v":0},{"$f":"SUM(H14:H38)","v":0},{"$f":"SUM(I14:I38)","v":0},{"$f":"SUM(J14:J38)","v":0},{"$f":"SUM(K14:K38)","v":0},null,{"$f":"SUM(M14:M38)","v":0},{"$f":"SUM(N14:N38)","v":0},null,{"$f":"SUM(P14:P38)","v":0},0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,{"$f":"I39-Targeting!E33","v":0},null,null,{"$f":"IF(I39>0,(SUM(J14:J38)+SUM(K14:K38))/I39,0)","v":0},{"$f":"IF(I39>0,M39/I39,0)","v":0},{"$f":"IF(I39>0,N39/I39,0)","v":0},{"$f":"IFERROR((V39+AA39)/I39,0)","v":0},{"$f":"'Dev Budget'!D10-'Site Information'!P39","v":0},null,{"$f":"R39-'Dev Budget'!D8","v":0},null,null,null,null,{"$f":"W39-'Dev Budget'!D9","v":0}]
[null,null,null,null,null,null,null,null," ",null,null,null,null,null,null," "]

{"sheet":"Dev Budget","index":4,"n_rows":40,"n_cols":5,"rows_kept":40,"cut":false,"hidden":true,"merged":[[0,1,0,3],[12,4,14,4],[20,4,21,4],[35,4,36,4],[26,4,27,4],[7,4,8,4],[3,2,3,3],[1,1,1,3]]}
[{"$f":"'Version Control'!A2","v":"AHP/APP-104: Owner Project Workbook"},"Development Budget"]
[null,"For Projects that involve Rehabilitation of Existing Owner-Occupied homes and New Construction or Substantial Rehabilitation of homes intended for re-sale to income-eligible households."]
[]
["INSTRUCTIONS","Project Name:",{"$f":"IF('Site Information'!O2=0,\" \",'Site Information'!O2)","v":" "}]
[]
[null,"AHP","Other Sources","Total","Notes"]
["Acquisition"]
["Land",0,0,{"$f":"SUM(B8:C8)","v":0},"Acquistion Costs: Only if site is acquired after application date"]
["Structures",0,0,{"$f":"SUM(B9:C9)","v":0}]
["TOTAL ACQUISTION",{"$f":"SUM(B8:B9)","v":0},{"$f":"SUM(C8:C9)","v":0},{"$f":"SUM(D8:D9)","v":0},"Total Acquistion Costs: Should equal price(s) on site control evidence"]
["Soft Costs"]
["Appraisals",null,0,{"$f":"SUM(B12:C12)","v":0}]
["Architecture Fees",0,0,0,"Architect, Engineer, and Asbestos test Costs: Only for costs incurred after application date. Drawdown requirements must be met."]
["Closing Costs",0,0,0]
["Engineering Fees",0,0,0]
["Environmental Fees",0,0,0]
["Housing Consultant",null,null,0]
["Insurances",null,0,0]
["Interim Interest ",null,0,0]
["Lender & Funder Fees",null,0,0]
["Legal Fees",0,0,0,"Legal Fees: Only for legal costs related to acquisition after application date.  Drawdown requirements must be met."]
["Marketing",null,0,0]
["Permits",null,0,0," "]
["Planning & Zoning",null,0,0]
["Relocation Expenses",null,0,0]
["Security",null,0,0]
["Sewer & Water",null,0,0,"Closing Cost: Only for closing costs related to acquisition after application date.  Drawdown requirements must be met."]
["Survey",null,0,0]
["Taxes",null,0,0]
["Title & Recording",null,0,0]
["Utilities",null,0,0]
["Warranty",null,0,{"$f":"SUM(B32:C32)","v":0}]
["Other (specify on Supplement Tab)",null,0,{"$f":"SUM(B33:C33)","v":0}]
["TOTAL SOFT COSTS",{"$f":"SUM(B12:B33)","v":0},{"$f":"SUM(C12:C33)","v":0},{"$f":"SUM(D12:D33)","v":0}]
["Construction / "]
["TOTAL CONSTRUCTION",0,0,{"$f":"SUM(B36:C36)","v":0},"Total Construction Cost: Must equal hard cost documentation provided for all hard cost including builder's overhead and Profit "]
["Hard Cost Contingency",null,0,{"$f":"SUM(B37:C37)","v":0}]
["Soft Cost Contingency",null,0,{"$f":"SUM(B38:C38)","v":0}]
["Developers Fee",0,0,{"$f":"SUM(B39:C39)","v":0}]
["TOTAL PROJECT COSTS",{"$f":"B10+B34+B36+B37+B38+B39","v":0},{"$f":"C10+C34+C36+C37+C38+C39","v":0},{"$f":"SUM(B40:C40)","v":0}]

{"sheet":"Supplement","index":5,"n_rows":24,"n_cols":6,"rows_kept":24,"cut":false,"hidden":true,"merged":[[1,1,1,5],[8,3,8,5],[9,3,9,5],[10,3,10,5],[3,1,3,3],[4,3,4,5],[5,3,5,5],[6,3,6,5],[7,3,7,5]]}
[{"$f":"'Version Control'!A2","v":"AHP/APP-104: Owner Project Workbook"},null,null,null,null,"Development Budget Supplement"]
[null,"For Projects that involve Rehabilitation of Existing Owner-Occupied homes and New Construction or Substantial Rehabilitation of homes intended for re-sale to income-eligible households."]
[]
[null,"\"Other\" Soft Cost(s)"]
[null,"Description","Amount","Explanation"]
[1,null,0]
[2,null,0]
[3,null,0]
[4,null,0]
[5,null,0]
[6,null,0]
[null,null,{"$f":"SUM(C6:C11)","v":0}]
[null,null,{"$f":"'Dev Budget'!D33-Supplement!C12","v":0}]
[]
[]
[]
[null,"Contractor's Profit"]
[null,"Contractor's Overhead"]
[null,"General Requirements"]
[null,"Other"]
[]
[null,"Profit Overhead and General Requirements",{"$f":"SUM(C17:C20)","v":0}]
[]
[null,"Commercial Construction Costs",0]

{"sheet":"Source of Funds","index":6,"n_rows":16,"n_cols":9,"rows_kept":16,"cut":false,"hidden":true,"merged":[[14,1,14,2],[14,7,14,8],[0,2,0,6],[1,2,1,6],[13,1,13,2],[6,1,6,2],[7,1,7,2],[8,1,8,2],[9,1,9,2],[4,0,4,8],[5,0,5,4],[10,1,10,2],[5,5,5,7],[11,1,11,2],[12,1,12,2]]}
[{"$f":"'Version Control'!A2","v":"AHP/APP-104: Owner Project Workbook"},null,"Source of Funds"]
[null,null,"For Projects that involve Rehabilitation of Existing Owner-Occupied homes and New Construction or Substantial Rehabilitation of homes intended for re-sale to income-eligible households."]
["INSTRUCTIONS"]
[]
["For the Development"]
["Section 1:  Financing Details",null,null,null,null,"Section 1A: Status of Permanent Financing"]
["Select Funding Source Type","Program or Funder Name",null,"Construction Amount","Permanent Amount","Committed Amount","Status","Non-Committed Amount","Total"]
[null,null,null,null,null,0,null,{"$f":"E8-F8","v":0},{"$f":"H8+F8","v":0}]
[null,null,null,null,null,0,null,{"$f":"E9-F9","v":0},0]
[null,null,null,null,null,0,null,0,0]
[null,null,null,null,null,0,null,0,0]
[null,null,null,null,null,0,null,0,0]
[null,null,null,null,null,0,null,0,0]
["Sub-Total",null,null,{"$f":"SUM(D8:D13)","v":0},{"$f":"SUM(E8:E13)","v":0},{"$f":"SUM(F8:F13)","v":0},null,{"$f":"SUM(H8:H13)","v":0},{"$f":"SUM(I8:I13)","v":0}]
["Affordable Housing Program",null,null,{"$f":"'Dev Budget'!B40","v":0},{"$f":"'Dev Budget'!B40","v":0},{"$f":"IF(I14>0,F14/I14,0)","v":0}]
["TOTAL",null,null,{"$f":"SUM(D14:D15)","v":0},{"$f":"SUM(E14:E15)","v":0},{"$f":"D16-E16","v":0},{"$f":"'Dev Budget'!D40-'Source of Funds'!E16","v":0},null,{"$f":"I14-E14","v":0}]

{"sheet":"Targeting","index":7,"n_rows":42,"n_cols":14,"rows_kept":42,"cut":false,"hidden":true,"merged":[[12,11,12,13],[14,2,14,3],[15,2,15,3],[16,2,16,3],[17,2,17,3],[13,2,13,9],[10,1,10,3],[11,1,11,3],[12,2,12,9],[39,2,39,3],[36,2,36,4],[23,2,23,3],[37,2,37,3],[38,2,38,3],[22,2,22,3],[32,2,32,3],[33,2,33,3],[1,3,1,8],[7,1,7,3],[8,1,8,3],[9,1,9,3],[34,2,34,3],[28,2,28,3],[29,2,29,3],[24,2,24,3],[25,2,25,3],[26,2,26,3],[27,2,27,3],[30,2,30,3],[18,2,18,3],[19,2,19,3],[20,2,20,3],[21,2,21,3]]}
[{"$f":"'Version Control'!A2","v":"AHP/APP-104: Owner Project Workbook"},null,null,null,null,null,null,null,null,"Targeting "]
[null,null,null,"For ALL Owner-Occupied Projects Types"]
["INSTRUCTIONS","Household Size",1,2,3,4,5,6,7,8]
["HUD Income Limits",0.5]
["MRB Income Limits",0.6,{"$f":"(C4*2)*$B$5","v":0},{"$f":"(D4*2)*$B$5","v":0},0,0,0,0,0,0]
[null,0.8]
[]
[null,"Units",null,null,0,1,2,3,4,5]
[null,"Household Size",null,null,1,{"$f":"F8*1.5","v":1.5},{"$f":"G8*1.5","v":3},{"$f":"H8*1.5","v":4.5},{"$f":"I8*1.5","v":6},{"$f":"J8*1.5","v":7.5}]
[{"$f":"Lookups!BE4","v":"≤50%"},0.5,null,null,{"$f":"$C$4","v":0},{"$f":"($C$4+$D$4)/2","v":0},{"$f":"$E$4","v":0},{"$f":"($F$4+$G$4)/2","v":0},{"$f":"$H$4","v":0},{"$f":"($J$4+$I$4)/2","v":0}]
[{"$f":"Lookups!BE5","v":"˃50% and ≤60%"},0.6,null,null,{"$f":"E10*2*$B$11","v":0},0,0,0,0,0]
[{"$f":"Lookups!BE6","v":"˃60% and ≤80%"},0.8,null,null,{"$f":"$C$6","v":0},{"$f":"($C$6+$D$6)/2","v":0},{"$f":"$E$6","v":0},{"$f":"($F$6+$G$6)/2","v":0},{"$f":"$H$6","v":0},{"$f":"($I$6+$J$6)/2","v":0}]
[null,null," Note 1: Please note that income averaging is not allowed.",null,null,null,null,null,null,null,null,"Ratio Analysis"]
[null,null," Note 2: Application may include units allocated to households earning greater than 80% of AMI; however, those units are not eligible for AHP subsidy."]
[null,null,"Targeted AMI",null,"Number of Units","Building Type","Unit Type","Project Type","AMI adjusted for Family Size","Explanations",null,"Maximum Household Expense","Expected Typical Household Expense","Ratio Rule Indicator"]
[null,null,null,null,null,null,null,null,{"$f":"IF(OR(G16=\"\",C16=Lookups!$BE$7,C16=Lookups!$BE$8,C16=Lookups!$BE$9),\"\",(INDEX($E$10:$J$12,MATCH(C16,$A$10:$A$12,0),MATCH(G16,$E$8:$J$8,0))))","v":""},null,null,{"$f":"IF(I16=\"\",\"\",(I16*0.45/12))","v":""},null,{"$f":"IF(M16=\"\",\"\",IF(M16>L16,\"*Exceeds Maximum Household Expense\",\"Acceptable\"))","v":""}]
[null,null,null,null,null,null,null,null,{"$f":"IF(OR(G17=\"\",C17=Lookups!$BE$7,C17=Lookups!$BE$8,C17=Lookups!$BE$9),\"\",(INDEX($E$10:$J$12,MATCH(C17,$A$10:$A$12,0),MATCH(G17,$E$8:$J$8,0))))","v":""},null,null,"",null,""]
[null,null,null,null,null,null,null,null,{"$f":"IF(OR(G18=\"\",C18=Lookups!$BE$7,C18=Lookups!$BE$8,C18=Lookups!$BE$9),\"\",(INDEX($E$10:$J$12,MATCH(C18,$A$10:$A$12,0),MATCH(G18,$E$8:$J$8,0))))","v":""},null,null,"",null,""]
[null,null,null,null,null,null,null,null,{"$f":"IF(OR(G19=\"\",C19=Lookups!$BE$7,C19=Lookups!$BE$8,C19=Lookups!$BE$9),\"\",(INDEX($E$10:$J$12,MATCH(C19,$A$10:$A$12,0),MATCH(G19,$E$8:$J$8,0))))","v":""},null,null,"",null,""]
[null,null,null,null,null,null,null,null,{"$f":"IF(OR(G20=\"\",C20=Lookups!$BE$7,C20=Lookups!$BE$8,C20=Lookups!$BE$9),\"\",(INDEX($E$10:$J$12,MATCH(C20,$A$10:$A$12,0),MATCH(G20,$E$8:$J$8,0))))","v":""},null,null,"",null,""]
[null,null,null,null,null,null,null,null,{"$f":"IF(OR(G21=\"\",C21=Lookups!$BE$7,C21=Lookups!$BE$8,C21=Lookups!$BE$9),\"\",(INDEX($E$10:$J$12,MATCH(C21,$A$10:$A$12,0),MATCH(G21,$E$8:$J$8,0))))","v":""},null,null,"",null,""]
[null,null,null,null,null,null,null,null,{"$f":"IF(OR(G22=\"\",C22=Lookups!$BE$7,C22=Lookups!$BE$8,C22=Lookups!$BE$9),\"\",(INDEX($E$10:$J$12,MATCH(C22,$A$10:$A$12,0),MATCH(G22,$E$8:$J$8,0))))","v":""},null,null,"",null,""]
[null,null,null,null,null,null,null,null,{"$f":"IF(OR(G23=\"\",C23=Lookups!$BE$7,C23=Lookups!$BE$8,C23=Lookups!$BE$9),\"\",(INDEX($E$10:$J$12,MATCH(C23,$A$10:$A$12,0),MATCH(G23,$E$8:$J$8,0))))","v":""},null,null,"",null,""]
[null,null,null,null,null,null,null,null,{"$f":"IF(OR(G24=\"\",C24=Lookups!$BE$7,C24=Lookups!$BE$8,C24=Lookups!$BE$9),\"\",(INDEX($E$10:$J$12,MATCH(C24,$A$10:$A$12,0),MATCH(G24,$E$8:$J$8,0))))","v":""},null,null,"",null,""]
[null,null,null,null,null,null,null,null,{"$f":"IF(OR(G25=\"\",C25=Lookups!$BE$7,C25=Lookups!$BE$8,C25=Lookups!$BE$9),\"\",(INDEX($E$10:$J$12,MATCH(C25,$A$10:$A$12,0),MATCH(G25,$E$8:$J$8,0))))","v":""},null,null,"",null,""]
[null,null,null,null,null,null,null,null,{"$f":"IF(OR(G26=\"\",C26=Lookups!$BE$7,C26=Lookups!$BE$8,C26=Lookups!$BE$9),\"\",(INDEX($E$10:$J$12,MATCH(C26,$A$10:$A$12,0),MATCH(G26,$E$8:$J$8,0))))","v":""},null,null,"",null,""]
[null,null,null,null,null,null,null,null,{"$f":"IF(OR(G27=\"\",C27=Lookups!$BE$7,C27=Lookups!$BE$8,C27=Lookups!$BE$9),\"\",(INDEX($E$10:$J$12,MATCH(C27,$A$10:$A$12,0),MATCH(G27,$E$8:$J$8,0))))","v":""},null,null,"",null,""]
[null,null,null,null,null,null,null,null,{"$f":"IF(OR(G28=\"\",C28=Lookups!$BE$7,C28=Lookups!$BE$8,C28=Lookups!$BE$9),\"\",(INDEX($E$10:$J$12,MATCH(C28,$A$10:$A$12,0),MATCH(G28,$E$8:$J$8,0))))","v":""},null,null,"",null,""]
[null,null,null,null,null,null,null,null,{"$f":"IF(OR(G29=\"\",C29=Lookups!$BE$7,C29=Lookups!$BE$8,C29=Lookups!$BE$9),\"\",(INDEX($E$10:$J$12,MATCH(C29,$A$10:$A$12,0),MATCH(G29,$E$8:$J$8,0))))","v":""},null,null,"",null,""]
[null,null,null,null,null,null,null,null,{"$f":"IF(OR(G30=\"\",C30=Lookups!$BE$7,C30=Lookups!$BE$8,C30=Lookups!$BE$9),\"\",(INDEX($E$10:$J$12,MATCH(C30,$A$10:$A$12,0),MATCH(G30,$E$8:$J$8,0))))","v":""},null,null,"",null,""]
[null,null,null,null,null,null,null,null,{"$f":"IF(OR(G31=\"\",C31=Lookups!$BE$7,C31=Lookups!$BE$8,C31=Lookups!$BE$9),\"\",(INDEX($E$10:$J$12,MATCH(C31,$A$10:$A$12,0),MATCH(G31,$E$8:$J$8,0))))","v":""}]
[null,null,null,null,"Units:",null,"AHP-assisted Units",null,"AHP Assisted-units","Community Building"]
[null,null,"AHP Assisted-units:",null,{"$f":"SUM(E16:E31)-E34","v":0},{"$f":"Lookups!BE4","v":"≤50%"},{"$f":"SUMIF($C$16:$D$31,F33,$E$16:$E$31)","v":0},0,{"$f":"SUMIF($G$16:$G$31,H33,$E$16:$E$31)-J33","v":0},{"$f":"SUMIFS($E$16:$E$30,$C$16:$C$30,\"Community Building\",$G$16:$G$30,H33)","v":0}]
[null,null,"Community Building:",null,{"$f":"SUMIF(C16:D31,\"Community Building\",E16:E31)","v":0},{"$f":"Lookups!BE5","v":"˃50% and ≤60%"},{"$f":"SUMIF($C$16:$D$31,F34,$E$16:$E$31)","v":0},1,{"$f":"SUMIF($G$16:$G$31,H34,$E$16:$E$31)-J34","v":0},0]
[null,null,"Total Units:",null,{"$f":"SUM(E33:E34)","v":0},{"$f":"Lookups!BE6","v":"˃60% and ≤80%"},{"$f":"SUMIF($C$16:$D$31,F35,$E$16:$E$31)","v":0},2,0,0]
[null,null,null,null,null,{"$f":"Lookups!BE7","v":"Greater than 80%"},{"$f":"SUMIF($C$16:$D$31,F36,$E$16:$E$31)","v":0},3,0,0]
[null,null,"Unit Type:",null,null,null,null,4,0,0]
[null,null,"New Construction",null,{"$f":"SUMIF(H16:H31,\"New Construction\",E16:E31)","v":0},null,null,5,0,0]
[null,null,"Purchase",null,{"$f":"SUMIF(H16:H31,\"Purchase\",E16:E31)","v":0}]
[null,null,"Rehabilitation",null,{"$f":"SUMIF(H16:H31,\"Rehabilitation\",E16:E31)","v":0}]
[null,null,"* Please note that households earning greater than 80% of AMI are not eligible for AHP subsidy."]
[null,null,null,null,{"$f":"IF(E39=0,IF(E38<>0,0.2,0.25),0)","v":0.25}]

{"sheet":"Market","index":8,"n_rows":79,"n_cols":9,"rows_kept":79,"cut":false,"hidden":true,"merged":[[75,1,75,2],[76,1,76,2],[77,1,77,2],[77,7,77,8],[78,1,78,2],[70,1,70,2],[71,1,71,2],[72,1,72,2],[73,1,73,2],[74,1,74,2],[67,5,67,6],[67,7,67,8],[68,0,68,3],[68,5,68,8],[69,5,69,6],[69,7,69,8],[61,0,61,3],[61,5,61,8],[62,0,62,3],[62,5,66,8],[64,1,64,2],[65,1,65,2],[66,1,66,2],[57,1,57,2],[58,1,58,2],[58,7,58,8],[59,1,59,2],[51,1,51,2],[52,1,52,2],[53,1,53,2],[54,1,54,2],[55,1,55,2],[56,1,56,2],[48,5,48,6],[48,7,48,8],[49,0,49,3],[49,5,49,8],[50,5,50,6],[50,7,50,8],[42,0,42,3],[42,5,42,8],[43,0,43,3],[43,5,47,8],[45,1,45,2],[46,1,46,2],[47,1,47,2],[37,1,37,2],[38,1,38,2],[39,1,39,2],[39,7,39,8],[40,1,40,2],[32,1,32,2],[33,1,33,2],[34,1,34,2],[35,1,35,2],[36,1,36,2],[29,5,29,6],[29,7,29,8],[30,0,30,3],[30,5,30,8],[31,5,31,6],[31,7,31,8],[23,0,23,3],[23,5,23,8],[24,0,24,3],[24,5,28,8],[26,1,26,2],[27,1,27,2],[28,1,28,2],[18,1,18,2],[19,1,19,2],[20,1,20,2],[20,7,20,8],[21,1,21,2],[13,1,13,2],[14,1,14,2],[15,1,15,2],[16,1,16,2],[17,1,17,2],[10,5,10,6],[10,7,10,8],[11,0,11,3],[11,5,11,8],[12,5,12,6],[12,7,12,8],[0,3,0,5],[1,2,1,6],[4,0,4,3],[4,5,4,8],[5,0,5,3],[5,5,9,8],[7,1,7,2],[8,1,8,2],[9,1,9,2]]}
[{"$f":"'Version Control'!A2","v":"AHP/APP-104: Owner Project Workbook"},null,null,"Market"]
[null,null,"For ALL Owner-Occupied Project Types"]
["INSTRUCTIONS"]
[]
["Owner-Occupied Very Low Income (≤ 50%)",null,null,null,null,"Owner-Occupied Very Low Income (≤ 50%)"]
["For Purchase Transactions Only"]
["Section 1:  Expected Purchase Details"]
["Purchaser's Contract Sales Price",0]
["Closing Costs",0]
["TOTAL",{"$f":"SUM(B8:C9)","v":0}]
[null,null,null,null,null,"Income Guideline:",null,"HUD"]
["For Purchase, Construction or Rehabilitation Transactions",null,null,null,null,"Section 2: Typical Household Income & Expense Statement"]
["Section 1A:  Expected Financing Details",null,null,null,null,"Total Annual Household Income",null,"Total Monthly Household Expense"]
["Select Funding Source Type","Program or Funder Name",null,"Permanent Amount",null,"Earned Income",0,"P&I Payments",0]
[null,null,null,0,null,"Self-Employment",0,"Property Taxes",0]
[null,null,null,0,null,"Rental Income",0,"Hazard Insurance",0]
[null,null,null,0,null,"Child Support",0,"PMI",0]
[null,null,null,0,null,"Alimony",0,"Flood Insurance",0]
[null,null,null,0,null,"Other Income",0,"Other Debt Service",0]
[null,null,null,0,null,"Other Income",0,"Other Debt Service",0]
[null,null,null,0,null,"Total Annual",{"$f":"SUM(G14:G20)","v":0}]
["TOTAL",null,null,{"$f":"SUM(D15:D21)","v":0},null,"Total Monthly",{"$f":"G21/12","v":0},"Total Monthly",{"$f":"SUM(I14:I20)","v":0}]
[]
["Owner-Occupied Low Income (> 50% and ≤ 60%)",null,null,null,null,"Owner-Occupied Low Income (> 50% and ≤ 60%)"]
["For Purchase Transactions Only"]
["Section 1:  Expected Purchase Details"]
["Purchaser' Contract Sales Price",0]
["Closing Costs",0]
["TOTAL",{"$f":"SUM(B27:C28)","v":0}]
[null,null,null,null,null,"Income Guideline:"]
["For Purchase, Construction or Rehabilitation Transactions",null,null,null,null,"Section 2: Typical Household Income & Expense Statement"]
["Section 1A:  Expected Financing Details",null,null,null,null,"Total Annual Household Income",null,"Total Monthly Household Expense"]
["Select Funding Source Type","Program or Funder Name",null,"Permanent Amount",null,"Earned Income",0,"P&I Payments",0]
[null,null,null,0,null,"Self-Employment",0,"Property Taxes",0]
[null,null,null,0,null,"Rental Income",0,"Hazard Insurance",0]
[null,null,null,0,null,"Child Support",0,"PMI",0]
[null,null,null,0,null,"Alimony",0,"Flood Insurance",0]
[null,null,null,0,null,"Other Income",0,"Other Debt Service",0]
[null,null,null,0,null,"Other Income",0,"Other Debt Service",0]
[null,null,null,0,null,"Total Annual",{"$f":"SUM(G33:G39)","v":0}]
["TOTAL",null,null,{"$f":"SUM(D34:D40)","v":0},null,"Total Monthly",{"$f":"G40/12","v":0},"Total Monthly",{"$f":"SUM(I33:I39)","v":0}]
[]
["Owner-Occupied Moderate Income (> 60% and ≤ 80%)",null,null,null,null,"Owner-Occupied Moderate Income (> 60% and ≤ 80%)"]
["For Purchase Transactions Only"]
["Section 1:  Expected Purchase Details"]
["Purchaser' Contract Sales Price",0]
["Closing Costs",0]
["TOTAL",{"$f":"SUM(B46:C47)","v":0}]
[null,null,null,null,null,"Income Guideline:"]
["For Purchase, Construction or Rehabilitation Transactions",null,null,null,null,"Section 2: Typical Household Income & Expense Statement"]
["Section 1A:  Expected Financing Details",null,null,null,null,"Total Annual Household Income",null,"Total Monthly Household Expense"]
["Select Funding Source Type","Program or Funder Name",null,"Permanent Amount",null,"Earned Income",0,"P&I Payments",0]
[null,null,null,0,null,"Self-Employment",0,"Property Taxes",0]
[null,null,null,0,null,"Rental Income",0,"Hazard Insurance",0]
[null,null,null,0,null,"Child Support",0,"PMI",0]
[null,null,null,0,null,"Alimony",0,"Flood Insurance",0]
[null,null,null,0,null,"Other Income",0,"Other Debt Service",0]
[null,null,null,0,null,"Other Income",0,"Other Debt Service",0]
[null,null,null,0,null,"Total Annual",{"$f":"SUM(G52:G58)","v":0}]
["TOTAL",null,null,{"$f":"SUM(D53:D59)","v":0},null,"Total Monthly",{"$f":"G59/12","v":0},"Total Monthly",{"$f":"SUM(I52:I58)","v":0}]
[]
["Owner-Occupied Market Rate (> 80%)",null,null,null,null,"Owner-Occupied Market Rate  (> 80%)"]
["For Purchase Transactions Only"]
["Section 1:  Expected Purchase Details"]
["Purchaser' Contract Sales Price",0]
["Closing Costs",0]
["TOTAL",{"$f":"SUM(B65:C66)","v":0}]
[null,null,null,null,null,"Income Guideline:"]
["For Purchase, Construction or Rehabilitation Transactions",null,null,null,null,"Section 2: Typical Household Income & Expense Statement"]
["Section 1A:  Expected Financing Details",null,null,null,null,"Total Annual Household Income",null,"Total Monthly Household Expense"]
["Select Funding Source Type","Program or Funder Name",null,"Permanent Amount",null,"Earned Income",0,"P&I Payments",0]
[null,null,null,0,null,"Self-Employment",0,"Property Taxes",0]
[null,null,null,0,null,"Rental Income",0,"Hazard Insurance",0]
[null,null,null,0,null,"Child Support",0,"PMI",0]
[null,null,null,0,null,"Alimony",0,"Flood Insurance",0]
[null,null,null,0,null,"Other Income",0,"Other Debt Service",0]
[null,null,null,0,null,"Other Income",0,"Other Debt Service",0]
[null,null,null,0,null,"Total Annual",{"$f":"SUM(G71:G77)","v":0}]
["TOTAL",null,null,{"$f":"SUM(D72:D78)","v":0},null,"Total Monthly",{"$f":"G78/12","v":0},"Total Monthly",{"$f":"SUM(I71:I77)","v":0}]

{"sheet":"Input","index":9,"n_rows":103,"n_cols":5,"rows_kept":103,"cut":false,"hidden":true,"merged":[[2,0,2,1],[95,3,102,3]]}
[{"$f":"'Version Control'!A2","v":"AHP/APP-104: Owner Project Workbook"},null,null,null,"Input"]
[]
["DEVELOPMENT BUDGET"]
["Development Uses/Sources"]
["Purchase Price - Land on Development Budget",{"$f":"'Dev Budget'!D8","v":0}]
["Purchase Price - Land on Site Information",{"$f":"'Site Information'!R39","v":0},{"$f":"B6-B5","v":0}]
["Purchase Price - Structures on Development Budget",{"$f":"'Dev Budget'!D9","v":0}]
["Purchase Price - Structures on Site Information",{"$f":"'Site Information'!P39-'Site Information'!R39","v":0},{"$f":"B8-B7","v":0}]
["Site Value",{"$f":"'Site Information'!Q39","v":0}]
["Total Construction Costs",{"$f":"'Dev Budget'!D36","v":0}]
["Hard Cost Contingency",{"$f":"'Dev Budget'!D37","v":0}]
["Site Hard Costs",0,"Not Used"]
["Total Square Footage Newly Constructed",0,"Not Used"]
["Total Square Footage Rehabilitated",0,"Not Used"]
["Total Square Footage Commercial Space",0,"Not Used"]
["Hard Costs for Commercial Space",{"$f":"Supplement!C24","v":0}]
["Total Number of Elevators in the Project:",0,"Not Used"]
["Residential New Con Sq Footage",0,"Not Used"]
["Residential Rehab Sq Footage",0,"Not Used"]
["Total Soft Costs",{"$f":"'Dev Budget'!D34","v":0}]
["Other Development Costs for Commercial Space",0,""]
["Soft Cost Contingency",{"$f":"'Dev Budget'!D38","v":0}]
["Developers Fee including Housing Consultant Fee",{"$f":"'Dev Budget'!D39","v":0}]
["Total Development Cost",0,"Not applicable for Owner Projects"]
["Initial Operating Reserve Amt",0,"Not Used"]
["Other Reserves/Working Cap.",0,"Not Used"]
["Capitalized Operating Reserve",0,"Not Used"]
["Total Project Cost",{"$f":"'Dev Budget'!D40","v":0}]
["Tax Credit Allocation",0,"Not Used"]
["Tax Credit Equity Investment",0,"Not Used"]
["Status of Allocation",0,"Not Used"]
["Section 811 / 202 Amount",0,"Not Used"]
["AHP Subsidy Request - Development Budget",{"$f":"'Dev Budget'!B40","v":0}]
["AHP Subsidy Request - Source of Funds",{"$f":"'Source of Funds'!E15","v":0},{"$f":"B34-B33","v":0}]
["High Cost Percentage",0,"Not Used"]
["City",{"$f":"'Site Information'!B10","v":0}]
["County",{"$f":"'Site Information'!B9","v":0}]
["High Cost County? 1= Y or 0= N",{"$f":"B90","v":0}]
["State:  NJ, NY,PR/VI or Other",{"$f":"'Site Information'!B8","v":0}]
[]
["New Construction Units",{"$f":"SUMIF(Targeting!H16:H30,Lookups!BG4,Targeting!E16:E30)","v":0}]
["New Construction Percentage",{"$f":"IF(Targeting!E33=0,0,B41/Targeting!E35)","v":0}]
["Rehabilitation Units",{"$f":"SUMIF(Targeting!H16:H30,Lookups!BG6,Targeting!E16:E30)","v":0}]
["Rehabilitation Percentage",{"$f":"IF(Targeting!E33=0,0,B43/Targeting!E35)","v":0}]
["Purchase Units",{"$f":"SUMIF(Targeting!H16:H30,Lookups!BG5,Targeting!E16:E30)","v":0}]
["Purchase Percentage",{"$f":"IF(Targeting!E33=0,0,B45/Targeting!E35)","v":0}]
[]
[]
["OPERATING BUDGET",null,"Not Applicable for Owner Occupied"]
["Gross Res Income Pro Forma",0,"Not Used"]
["Gross Inc Rent Plan",0,"Not Used"]
["Vacancy Allowance",0,"Not Used"]
["Ancillary Income",0,"Not Used"]
["Subsidy Income",0,"Not Used"]
["Total Effective Income",0,"Not Used"]
["Management Fee",0,"Not Used"]
["Replacement Reserve",0,"Not Used"]
["Operating Reserve",0,"Not Used"]
["First Year Operating Costs",0,"Not Used"]
["Second Year Operating Costs",0,"Not Used"]
["Net Operating Income",0,"Not Used"]
["Debt Service Payment",0,"Not Used"]
["Cash Flow Loan Payment",0,"Not Used"]
["Cash Flow to Operating Reserves",0,"Not Used"]
[]
["List of High Cost Counties:"]
["New York"]
["New York",{"$f":"IF(B$39=\"NY\",IF(B$37=A68,1,0),0)","v":0}]
["Bronx",0]
["Kings",0]
["Queens",0]
["Richmond",0]
["Nassau",0]
["Suffolk",0]
["Westchester",0]
["Rockland",0]
["Putnam",0]
[]
["New Jersey"]
["Sussex",{"$f":"IF(B$39=\"NJ\",IF(B$37=A80,1,0),0)","v":0}]
["Passaic",0]
["Bergen",0]
["Hudson",0]
["Essex",0]
["Morris",0]
["Somerset",0]
["Union",0]
["Middlesex",0]
[]
["High Cost County Flag:",{"$f":"SUM(B68:B88)","v":0}]
[]
["Note:  PR/VI have no high cost counties. With \"other\" States must be analyzed using cost figures from the FHLB where they are located."]
[]
[]
[]
["High Cost City Percentage",null,null,"Not Used"]
["Albany",{"$f":"IF(#REF!=A97,C97,0)","v":{"$error":"#REF!"}},{"$f":"244/100","v":2.44}]
["Buffalo",{"$f":"IF(#REF!=A98,C98,0)","v":{"$error":"#REF!"}},2.7]
["Camden",{"$f":"IF(#REF!=A99,C99,0)","v":{"$error":"#REF!"}},2.69]
["Newark",{"$f":"IF(#REF!=A100,C100,0)","v":{"$error":"#REF!"}},2.7]
["New York",{"$f":"IF(#REF!=A101,C101,0)","v":{"$error":"#REF!"}},2.7]
[]
["High Cost City Percentage:",{"$f":"SUM(B97:B101)","v":{"$error":"#REF!"}}]

{"sheet":"Results","index":10,"n_rows":55,"n_cols":14,"rows_kept":55,"cut":false,"hidden":true,"merged":[[54,1,54,5],[54,8,54,9],[23,0,31,0],[32,0,40,0],[25,7,25,8],[26,7,26,8],[28,7,28,8],[27,7,27,8],[29,7,29,8],[30,7,30,8],[31,7,31,8],[33,6,33,9],[35,7,35,8],[36,7,36,8],[37,7,37,8],[40,7,40,8],[5,1,5,5],[6,1,6,5],[11,1,11,5],[12,1,12,5],[3,0,3,5],[7,1,7,5],[43,1,43,5],[43,6,43,9],[44,1,44,5],[44,6,44,9],[38,7,38,8],[39,7,39,8],[45,1,45,5],[45,6,45,9],[53,8,53,9],[53,1,53,5],[46,1,46,5],[46,6,46,9],[47,1,47,5],[47,6,47,9],[48,1,48,5],[48,6,48,9],[50,8,50,9],[52,8,52,9],[51,1,51,5],[52,1,52,5],[51,8,51,9],[0,4,0,6],[0,8,0,9],[24,2,24,3],[24,7,24,8],[34,7,34,8],[23,6,23,9],[4,1,4,5],[1,3,1,5],[1,0,1,1],[14,1,14,5],[20,1,20,5],[16,1,16,5],[8,1,8,5],[17,1,17,5],[13,1,13,5],[15,1,15,5]]}
[{"$f":"'Version Control'!A2","v":"AHP/APP-104: Owner Project Workbook"},null,null,null,"Financial Analysis",null,null,"Project Name:",{"$f":"IF('Site Information'!O2=0,\" \",'Site Information'!O2)","v":" "}]
["INSTRUCTIONS",null,null,null,null,null,null,{"$f":"IF('Site Information'!O2=0,\" \", 'Site Information'!O2)","v":" "}]
[]
["Contingency Analysis",null,null,null,null,null,"Result","Maximum","Minimum","OK?"]
[1,"If the project is a rehabilitation project, is the hard cost contingency within the standard?",null,null,null,null,{"$f":"IF(Input!B44>0.5,IF(Input!B10=0,0,Input!B11/Input!B10),\"NA\")","v":"NA"},0.15,"-",{"$f":"IF(G5=\"NA\",\"NA\",IF(G5>H5,\"Explain\",\"Yes\"))","v":"NA"}]
[{"$f":"A5+1","v":2},"If the project is a new construction project, is the hard cost contingency within the standard?",null,null,null,null,{"$f":"IF(Input!B42>0.5,IF(Input!B10=0,0,Input!B11/Input!B10),\"NA\")","v":"NA"},0.1,"-",{"$f":"IF(G6=\"NA\",\"NA\",IF(G6>H6,\"Explain\",\"Yes\"))","v":"NA"}]
[{"$f":"A6+1","v":3},"Is the soft cost contingency within the standard?",null,null,null,null,{"$f":"IF(Input!B22=0,\"NA\",Input!B22/Input!B20)","v":"NA"},0.05,"-",{"$f":"IF(G7=\"NA\",\"NA\",IF(G7<=H7,\"Yes\",\"See Combined Standard\"))","v":"NA"}]
[{"$f":"A7+1","v":4},"or is the rehabilitation project's combined soft and hard cost contingency both within the standard?",null,null,null,null,{"$f":"IF(G5=\"NA\",\"NA\",(Input!B22+Input!B11)/(Input!B10+Input!B20))","v":"NA"},0.15,0.05,{"$f":"IF(Input!B44>0.5,IF(AND(G8<=H8,G8>=I8),\"Yes\",\"Explain\"),\"NA\")","v":"NA"}]
[{"$f":"A8+1","v":5},"or is the new construction project's combined soft and hard cost contingency both within the standard?",null,null,null,null,{"$f":"IF(G6=\"NA\",\"NA\",(Input!B22+Input!B11)/(Input!B10+Input!B20))","v":"NA"},0.1,0.05,{"$f":"IF(Input!B42>0.5,IF(AND(G9<=H9,G9>=I9),\"Yes\",\"Explain\"),\"NA\")","v":"NA"}]
[]
["Development Budget Analysis",null,null,null,null,null,"Result","Maximum","Minimum","OK?"]
[{"$f":"A9+1","v":6},"Is the developer’s fee (including any additional fees for housing consultants) within the standard?",null,null,null,null,{"$f":"IF('Dev Budget'!D39=0,0,'Dev Budget'!D39/('Dev Budget'!D40-'Dev Budget'!D39))","v":0},0.15,0.05,{"$f":"IF(AND(G12<H12,G12>=I12),\"Yes\",\"Explain\")","v":"Explain"}]
[{"$f":"A12+1","v":7},"Is the Architecture Fee within the standard?",null,null,null,null,{"$f":"IF('Dev Budget'!D13=0,0,'Dev Budget'!D13/'Dev Budget'!D36)","v":0},7.0000000000000007E-2,2.5000000000000001E-2,{"$f":"IF(AND(G13<H13,G13>=I13),\"Yes\",\"Explain\")","v":"Explain"}]
[8,"Is the Profit, Overhead & General Requirement cost with the standard?",null,null,null,null,{"$f":"IF(Supplement!C22>0,Supplement!C22/('Dev Budget'!D36-Supplement!C22),0)","v":0},0.16,0.09,{"$f":"IF(AND(G14<H14,G14>=I14),\"Yes\",\"Explain\")","v":"Explain"},null,"CFT","Variance","Hard Cost Exception"]
[9,"Is the “hard” project development cost per unit within the Bank’s limits?",null,null,null,null,{"$f":"'2. Schedule of Values'!O60","v":0},{"$f":"L15*(1+Targeting!E42)","v":0},{"$f":"L15*(1-Targeting!E42)","v":0},{"$f":"IF(L15=0,\"\",IF(OR(G15>H15,G15<I15),\"Explain\",\"Yes\"))","v":""},null,null,{"$f":"IFERROR((G15-L15)/L15,0)","v":0},{"$f":"IF(ABS(M15)<=Targeting!E42,\"-\",IF(M15<0,M15+Targeting!E42,M15-Targeting!E42))","v":"-"}]
[10,"For Purchase Transactions, are the expected sales from all units equal to the Proceeds from Sale of Units? ",null,null,null,null,"-","-","-",{"$f":"IF(G16=H16,\"Yes\",\"Explain\")","v":"Yes"},null,{"$f":"IFERROR((G16-H16)/H16,\"\")","v":""}]
[11,"Are the Total Project Costs equal to the Total Permanent Sources?",null,null,null,null,{"$f":"IF(Input!B28>0,'Source of Funds'!E16,\"NA\")","v":"NA"},{"$f":"'Dev Budget'!D40","v":0},"-",{"$f":"IF(G17=H17,\"Yes\",IF(G17=\"NA\",\"NA\",\"Explain\"))","v":"NA"}]
[12,"Are the \"soft\" project costs within the Bank's limits?",null,null,null,null,{"$f":"IFERROR('Dev Budget'!D34/'Dev Budget'!D40,0)","v":0},{"$f":"IF(SUM(Input!$B$68:$B$77)>=1,0.1,IF('Site Information'!B8=\"NJ\",0.1,0.1))","v":0.1},"-",{"$f":"IF(G18<=H18,\"Yes\",\"Explain\")","v":"Yes"}]
[]
["Financial Measurement Analysis",null,null,null,null,null,"Result","Standard",null,"OK?"]
[{"$f":"A18+1","v":13},"Is the Acquisition Price equal to or less than the Expected Appraised Value?",null,null,null,null,{"$f":"Input!B5+Input!B7","v":0},{"$f":"Input!B9","v":0},"-",{"$f":"IF(G21<=H21,\"Yes\",\"Explain\")","v":"Yes"}]
[]
["Unit Breakdown Analysis"]
[{"$f":"A21+1","v":14}]
[null,null,"DEVELOPMENT COSTS",null,null,"UNIT COSTS",null,"TOTAL PROJECT COST"]
[null,null,"Total Acquisition",null,null,{"$f":"IFERROR((H26/Targeting!$E$35),\"NA\")","v":"NA"},null,{"$f":"'Dev Budget'!D10","v":0}]
[null,null,"Total Soft Costs",null,null,{"$f":"IFERROR((H27/Targeting!$E$35),\"NA\")","v":"NA"},null,{"$f":"'Dev Budget'!D34","v":0}]
[null,null,"Total Construction / Rehabilitation",null,null,{"$f":"IFERROR((H28/Targeting!$E$35),\"NA\")","v":"NA"},null,{"$f":"'Dev Budget'!D36","v":0}]
[null,null,"Total Contingencies",null,null,{"$f":"IFERROR((H29/Targeting!$E$35),\"NA\")","v":"NA"},null,{"$f":"'Dev Budget'!D37+'Dev Budget'!D38","v":0}]
[null,null,"Total Developer's Fee",null,null,{"$f":"IFERROR((H30/Targeting!$E$35),\"NA\")","v":"NA"},null,{"$f":"'Dev Budget'!D39","v":0}]
[null,null,"Total Project Costs",null,null,{"$f":"SUM(F26:F30)","v":0},null,{"$f":"SUM(H26:H30)","v":0}]
[null,null,null,null,null,null,null,{"$f":"'Dev Budget'!D40-H31","v":0}]
[{"$f":"A24+1","v":15}]
[null,null,"DEVELOPMENT FINANCING",null,null,"UNIT FINANCING","TOTAL PROJECT FINANCING"]
[null,null,{"$f":"'Source of Funds'!B8","v":0},null,null,{"$f":"IFERROR((H35/Targeting!$E$35),\"NA\")","v":"NA"},null,{"$f":"'Source of Funds'!E8","v":0}]
[null,null,{"$f":"'Source of Funds'!B9","v":0},null,null,{"$f":"IFERROR((H36/Targeting!$E$35),\"NA\")","v":"NA"},null,{"$f":"'Source of Funds'!E9","v":0}]
[null,null,{"$f":"'Source of Funds'!B10","v":0},null,null,{"$f":"IFERROR((H37/Targeting!$E$35),\"NA\")","v":"NA"},null,{"$f":"'Source of Funds'!E10","v":0}]
[null,null,"Additional Funding Sources",null,null,{"$f":"IFERROR((H38/Targeting!$E$35),\"NA\")","v":"NA"},null,{"$f":"SUM('Source of Funds'!E11:E13)","v":0}]
[null,null,{"$f":"'Source of Funds'!A15","v":"Affordable Housing Program"},null,null,{"$f":"IFERROR((H39/Targeting!$E$35),\"NA\")","v":"NA"},null,{"$f":"'Source of Funds'!E15","v":0}]
[null,null,"Total Project Sources",null,null,{"$f":"SUM(F35:F39)","v":0},null,{"$f":"SUM(H35:I39)","v":0}]
[null,null,null,null,null,null,null,{"$f":"'Source of Funds'!E16-Results!H40","v":0}]
[]
["Typical Homeowner Debt-to-Income Ratios"]
[{"$f":"A33+1","v":16},"Front End Ratio for Targeted AMI ≤50%",null,null,null,null,{"$f":"IFERROR((SUM(Market!I14:I18)/Market!G22),\"NA\")","v":"NA"}]
[{"$f":"A44+1","v":17},"Back End Ratio for Targeted AMI ≤50%",null,null,null,null,{"$f":"IFERROR((Market!I22/Market!G22),\"NA\")","v":"NA"}]
[{"$f":"A45+1","v":18},"Front End Ratio for Targeted AMI >50% and ≤60%",null,null,null,null,{"$f":"IFERROR((SUM(Market!I33:I37)/Market!G41),\"NA\")","v":"NA"}]
[{"$f":"A46+1","v":19},"Back End Ratio for Targeted AMI >50% and ≤60%",null,null,null,null,{"$f":"IFERROR((Market!I41/Market!G41),\"NA\")","v":"NA"}]
[{"$f":"A47+1","v":20},"Front End Ratio for Targeted AMI >60% and ≤80%",null,null,null,null,{"$f":"IFERROR((SUM(Market!I52:I56)/Market!G60),\"NA\")","v":"NA"}]
[{"$f":"A48+1","v":21},"Back End Ratio for Targeted AMI >60% and ≤80%",null,null,null,null,{"$f":"IFERROR((Market!I60/Market!G60),\"NA\")","v":"NA"}]
[]
["Marketing Bands",null,null,null,null,null,"Maximum Income","Minimum Income","Marketing\nBand"]
[{"$f":"A49+1","v":22},"Households with Income ≤50% of Targeted AMI.",null,null,null,null,0,{"$f":"Market!I22*12/0.45","v":0},{"$f":"G52-H52","v":0}]
[{"$f":"A52+1","v":23},"Households with Income >50% and ≤60% of Targeted AMI.",null,null,null,null,0,{"$f":"Market!I41*12/0.45","v":0},{"$f":"G53-H53","v":0}]
[{"$f":"A53+1","v":24},"Households with Income >60% and ≤80% Targeted AMI.",null,null,null,null,0,{"$f":"Market!I60*12/0.45","v":0},{"$f":"G54-H54","v":0}]
[{"$f":"A54+1","v":25},"Households with Income >80% Targeted AMI.",null,null,null,null,0,{"$f":"Market!I79*12/0.45","v":0},{"$f":"G55-H55","v":0}]

{"sheet":"sof","index":11,"n_rows":59,"n_cols":10,"rows_kept":59,"cut":false,"hidden":true,"merged":[[0,1,0,2]]}
["SOURCES OF FUNDS  -   Project Name:",null,null," "," "]
[]
["Construction/Rehab Phase Sources","Amount","Percent*","Yrs.","Amrt.","Source Name","Status**",null,"NOTES:"]
["Predevelopment Loans",null,null,null,null,null,null,null,"*Input 7.5 for 7.5%."]
["Predevelopment Grants"]
["AHP Direct Subsidy",{"$f":"'Source of Funds'!D$15","v":0},null,null,null,"Member",null,null,"**Status Codes are:"]
["AHP Advance Loan by Member",null,null,null,null,null,null,null,"Closed=","c"]
["FHLB Advance (CICA)",null,null,null,null,null,null,null,"Committed=","m"]
["Other Financing by Member",{"$f":"SUMIF('Source of Funds'!$A$8:$A$13,Lookups!BD4,'Source of Funds'!$D$8:$D$13)","v":0},null,null,null,{"$f":"IFERROR(INDEX('Source of Funds'!$B$8:$B$13,MATCH(Lookups!BD4,'Source of Funds'!A8:A13,0),1),\"\")","v":""},null,null,"Pending=","p"]
["Other Conventional Financing",{"$f":"SUMIF('Source of Funds'!$A$8:$A$13,Lookups!BD5,'Source of Funds'!$D$8:$D$13)","v":0},null,null,null,{"$f":"IFERROR(INDEX('Source of Funds'!$B$8:$B$13,MATCH(Lookups!BD5,'Source of Funds'!A8:A13,0),1),\"\")","v":""}]
["State Funds",{"$f":"SUMIF('Source of Funds'!$A$8:$A$13,Lookups!BD10,'Source of Funds'!$D$8:$D$13)","v":0},null,null,null,{"$f":"IFERROR(INDEX('Source of Funds'!$B$8:$B$13,MATCH(Lookups!BD10,'Source of Funds'!A8:A13,0),1),\"\")","v":""}]
["Local Funds",{"$f":"SUMIF('Source of Funds'!$A$8:$A$13,Lookups!BD11,'Source of Funds'!$D$8:$D$13)","v":0},null,null,null,{"$f":"IFERROR(INDEX('Source of Funds'!$B$8:$B$13,MATCH(Lookups!BD11,'Source of Funds'!A8:A13,0),1),\"\")","v":""}]
["State LIHTC"]
["Federal LIHTC"]
["Developer Equity",{"$f":"SUMIF('Source of Funds'!$A$8:$A$13,Lookups!BD12,'Source of Funds'!$D$8:$D$13)+SUMIF('Source of Funds'!$A$8:$A$13,Lookups!BD13,'Source of Funds'!$D$8:$D$13)","v":0},null,null,null,{"$f":"IFERROR((VLOOKUP(Lookups!BD12,'Source of Funds'!$A$8:$E$13,2,FALSE)&\" - \"&(VLOOKUP(Lookups!BD13,'Source of Funds'!$A$8:$E$13,2,FALSE))),IFERROR((VLOOKUP(Lookups!BD12,'Source of Funds'!$A$8:$E$13,2,FALSE)),IFERROR((VLOOKUP(Lookups!BD13,'Source of Funds'!$A$8:$E$13,2,FALSE)),\"\")))","v":""}]
["HOME",{"$f":"SUMIF('Source of Funds'!$A$8:$A$13,Lookups!BD7,'Source of Funds'!$D$8:$D$13)","v":0},null,null,null,{"$f":"IFERROR(INDEX('Source of Funds'!$B$8:$B$13,MATCH(Lookups!BD7,'Source of Funds'!A8:A13,0),1),\"\")","v":""}]
["CDBG",{"$f":"SUMIF('Source of Funds'!$A$8:$A$13,Lookups!BD8,'Source of Funds'!$D$8:$D$13)","v":0},null,null,null,{"$f":"IFERROR(INDEX('Source of Funds'!$B$8:$B$13,MATCH(Lookups!BD8,'Source of Funds'!A8:A13,0),1),\"\")","v":""}]
["Other Federal Housing Program",{"$f":"SUMIF('Source of Funds'!$A$8:$A$13,Lookups!BD15,'Source of Funds'!$D$8:$D$13)","v":0},null,null,null,{"$f":"IFERROR(INDEX('Source of Funds'!$B$8:$B$13,MATCH(Lookups!BD15,'Source of Funds'!A8:A13,0),1),\"\")","v":""}]
["FHA Financing",{"$f":"SUMIF('Source of Funds'!$A$8:$A$13,Lookups!BD9,'Source of Funds'!$D$8:$D$13)","v":0},null,null,null,{"$f":"IFERROR(INDEX('Source of Funds'!$B$8:$B$13,MATCH(Lookups!BD9,'Source of Funds'!A8:A13,0),1),\"\")","v":""}]
["Charitable Grants",{"$f":"SUMIF('Source of Funds'!$A$8:$A$13,Lookups!BD14,'Source of Funds'!$D$8:$D$13)","v":0},null,null,null,{"$f":"IFERROR(INDEX('Source of Funds'!$B$8:$B$13,MATCH(Lookups!BD14,'Source of Funds'!A8:A13,0),1),\"\")","v":""}]
["In-Kind Donations"]
["Volunteer Professional Labor/Services"]
["Tax-Exempt Revenue Bonds"]
["Other 1",{"$f":"SUMIF('Source of Funds'!$A$8:$A$13,Lookups!BD16,'Source of Funds'!$D$8:$D$13)","v":0},null,null,null,{"$f":"IFERROR(INDEX('Source of Funds'!$B$8:$B$13,MATCH(Lookups!BD16,'Source of Funds'!A8:A13,0),1),\"\")","v":""}]
["Other 2",{"$f":"SUMIF('Source of Funds'!$A$8:$A$13,Lookups!BD6,'Source of Funds'!$D$8:$D$13)","v":0},null,null,null,{"$f":"IFERROR(INDEX('Source of Funds'!$B$8:$B$13,MATCH(Lookups!BD6,'Source of Funds'!A8:A13,0),1),\"\")","v":""}]
["TOTAL Construction/Rehab Sources",{"$f":"SUM(B4:B25)","v":0}]
[]
["Permanent Phase Sources","Amount","Percent*","Yrs.","Amrt.","Source Name","Status**",null,"NOTES:"]
["AHP Direct Subsidy",{"$f":"'Source of Funds'!E$15","v":0},null,null,null,null,null,null,"*Input 7.5 for 7.5%."]
["AHP Advance Loan by Member"]
["FHLB Advance (CICA)"]
["Other Financing by Member",{"$f":"SUMIF('Source of Funds'!$A$8:$A$13,Lookups!BD4,'Source of Funds'!$E$8:$E$13)","v":0},null,null,null,{"$f":"IFERROR(INDEX('Source of Funds'!$B$8:$B$13,MATCH(Lookups!BD4,'Source of Funds'!A8:A13,0),1),\"\")","v":""},null,null,"**Status Codes are:"]
["Other Conventional Financing",{"$f":"SUMIF('Source of Funds'!$A$8:$A$13,Lookups!BD5,'Source of Funds'!$E$8:$E$13)","v":0},null,null,null,{"$f":"IFERROR(INDEX('Source of Funds'!$B$8:$B$13,MATCH(Lookups!BD5,'Source of Funds'!A8:A13,0),1),\"\")","v":""},null,null,"Closed=","c"]
["State Funds",{"$f":"SUMIF('Source of Funds'!$A$8:$A$13,Lookups!BD10,'Source of Funds'!$E$8:$E$13)","v":0},null,null,null,{"$f":"IFERROR(INDEX('Source of Funds'!$B$8:$B$13,MATCH(Lookups!BD10,'Source of Funds'!A8:A13,0),1),\"\")","v":""},null,null,"Committed=","m"]
["Local Funds",{"$f":"SUMIF('Source of Funds'!$A$8:$A$13,Lookups!BD11,'Source of Funds'!$E$8:$E$13)","v":0},null,null,null,{"$f":"IFERROR(INDEX('Source of Funds'!$B$8:$B$13,MATCH(Lookups!BD11,'Source of Funds'!A8:A13,0),1),\"\")","v":""},null,null,"Pending=","p"]
["State LIHTC"]
["Federal LIHTC"]
["Developer Equity",{"$f":"SUMIF('Source of Funds'!$A$8:$A$13,Lookups!BD12,'Source of Funds'!$E$8:$E$13)+SUMIF('Source of Funds'!$A$8:$A$13,Lookups!BD13,'Source of Funds'!$E$8:$E$13)","v":0},null,null,null,{"$f":"IFERROR((VLOOKUP(Lookups!BD12,'Source of Funds'!$A$8:$E$13,2,FALSE)&\" - \"&(VLOOKUP(Lookups!BD13,'Source of Funds'!$A$8:$E$13,2,FALSE))),IFERROR((VLOOKUP(Lookups!BD12,'Source of Funds'!$A$8:$E$13,2,FALSE)),IFERROR((VLOOKUP(Lookups!BD13,'Source of Funds'!$B$8:$E$13,2,FALSE)),\"\")))","v":""}]
["HOME",{"$f":"SUMIF('Source of Funds'!$A$8:$A$13,Lookups!BD7,'Source of Funds'!$E$8:$E$13)","v":0},null,null,null,{"$f":"IFERROR(INDEX('Source of Funds'!$B$8:$B$13,MATCH(Lookups!BD7,'Source of Funds'!A8:A13,0),1),\"\")","v":""}]
["CDBG",{"$f":"SUMIF('Source of Funds'!$A$8:$A$13,Lookups!BD8,'Source of Funds'!$E$8:$E$13)","v":0},null,null,null,{"$f":"IFERROR(INDEX('Source of Funds'!$B$8:$B$13,MATCH(Lookups!BD8,'Source of Funds'!A8:A13,0),1),\"\")","v":""}]
["Other Federal Housing Program",{"$f":"SUMIF('Source of Funds'!$A$8:$A$13,Lookups!BD15,'Source of Funds'!$E$8:$E$13)","v":0},null,null,null,{"$f":"IFERROR(INDEX('Source of Funds'!$B$8:$B$13,MATCH(Lookups!BD15,'Source of Funds'!A8:A13,0),1),\"\")","v":""}]
["FHA Financing",{"$f":"SUMIF('Source of Funds'!$A$8:$A$13,Lookups!BD9,'Source of Funds'!$E$8:$E$13)","v":0},null,null,null,{"$f":"IFERROR(INDEX('Source of Funds'!$B$8:$B$13,MATCH(Lookups!BD9,'Source of Funds'!A8:A13,0),1),\"\")","v":""}]
["Charitable Grants",{"$f":"SUMIF('Source of Funds'!$A$8:$A$13,Lookups!BD14,'Source of Funds'!$E$8:$E$13)","v":0},null,null,null,{"$f":"IFERROR(INDEX('Source of Funds'!$B$8:$B$13,MATCH(Lookups!BD14,'Source of Funds'!A8:A13,0),1),\"\")","v":""}]
["In-Kind Donations"]
["Volunteer Professional Labor/Services"]
["Borrower Equity"]
["Tax-Exempt Revenue Bonds"]
["Other 1",{"$f":"SUMIF('Source of Funds'!$A$8:$A$13,Lookups!BD16,'Source of Funds'!$E$8:$E$13)","v":0},null,null,null,{"$f":"IFERROR(INDEX('Source of Funds'!$B$8:$B$13,MATCH(Lookups!BD16,'Source of Funds'!A8:A13,0),1),\"\")","v":""}]
["Other 2",{"$f":"SUMIF('Source of Funds'!$A$8:$A$13,Lookups!BD6,'Source of Funds'!$E$8:$E$13)","v":0},null,null,null,{"$f":"IFERROR(INDEX('Source of Funds'!$B$8:$B$13,MATCH(Lookups!BD6,'Source of Funds'!A8:A13,0),1),\"\")","v":""}]
["TOTAL Permanent Sources",{"$f":"SUM(B29:B49)","v":0}]
[]
[null,null,null,null,null,null,null,null,"Adjust sof if necessary to subtract commercial funding source(s)"]
[null,null,null,null,null,null,null,null,"from total construction & permanent sources."]
[]
[]
["If the project involves rehabilitation or construction, confirm the following:",null,null,null,null,"Does b25 = b48?",{"$f":"IF(B26=B50,\"YES\",\"NO\")","v":"YES"}]
[]
["For all projects, confirm the following:",null,null,null,null,"Do the Total Sources = the Total Uses?",{"$f":"IF(B50=uof!B11,\"YES\",\"NO\")","v":"YES"},null,"Check this"]
["Do the total sources equal the TPC net of commercial hard and other costs?",null,null,null,null,null,{"$f":"IF(B50=(Input!B28-Input!B16),\"YES\",\"NO\")","v":"YES"}]

{"sheet":"uof","index":12,"n_rows":14,"n_cols":5,"rows_kept":14,"cut":false,"hidden":true,"merged":[]}
["USES OF FUNDS - Project Name:"]
[]
["Description","Amount"]
["Acquisition Costs",{"$f":"Input!B5+Input!B7","v":0}]
["Consultant Costs",null,"Leave blank"]
["Rehabilitation/Construction Costs",{"$f":"Input!B10+Input!B11-Input!B16","v":0}]
["Indirect/Soft Costs",{"$f":"Input!B20+Input!B22-Input!B21","v":0}]
["Finance Costs",null,"Leave blank"]
["Developer's Retention",{"$f":"Input!B23","v":0}]
["Other",{"$f":"Input!B25+Input!B26","v":0}]
["TOTAL",{"$f":"SUM(B4:B10)","v":0},{"$f":"Input!B28-Input!B16-Input!B21","v":0},{"$f":"B11-C11","v":0},"Cell d11 should equal 0"]
[]
[]
[" "]

{"sheet":"inc_exp","index":13,"n_rows":23,"n_cols":9,"rows_kept":23,"cut":false,"hidden":true,"merged":[[2,0,2,1],[2,3,2,5]]}
["INCOME AND EXPENSES - Project:"]
[]
["Home Ownership",null,"NOTES:","Rental",null,null,"NOTES:"]
["Household Annual Income",0,null,"Residential Income",null,0]
["Other Annual Rental Income",null,null,"Other Income"]
["Total Income",{"$f":"B4+B5","v":0},null,"Subsidy Income"]
["Monthly Income",{"$f":"B6/12","v":0},null,"Potential Gross",null,{"$f":"SUM(F4:F6)","v":0},{"$f":"Input!E55","v":0}]
[null,null,null,"Less Vacancy (%)*",null,{"$f":"F4*E8/ 100","v":0},{"$f":"Input!E52","v":0},{"$f":"F8-G8","v":0},"e8 should be 0"]
["Monthly",null,null,"Effective Gross Income",null,{"$f":"F7-F8","v":0},{"$f":"Input!E55","v":0},{"$f":"F9-G9","v":0},"e9 should be 0"]
["P&I Payments",null,"<-- System Generated"]
["Property Taxes",0,null,"O&M Expenses",null,0]
["Hazard Insurance",0,null,"Other Expenses",null,null,"Leave Blank"]
["PMI",null,null,"Total Expenses",null,{"$f":"SUM(F11:F12)","v":0}]
["Flood Insurance",null,null,"Expenses per Unit",null,null,"Leave Blank; this is system calculated"]
["Utilities",0]
["Other Debt Service",null,null,"Net Operating Income",null,{"$f":"F9-F13","v":0},{"$f":"Input!E61","v":0},{"$f":"F16-G16","v":0},"e16 should be 0"]
["Total Housing Expenses",{"$f":"SUM(B10:B16)","v":0},"(excluding P&I)","Annual Debt Service - 1st Lien",null,0,"From 'F - Input'!B65"]
[null,null,null,"Other DS/Cash Flow to Reserves",null,null,"formula fills 'F - Input'!B66 + 'F - Input'!B67 is greater than 0, the sum of those minus 2","DO NOT USE"]
[null,null,null,"NA"]
[null,null,null,"Total Annual Debt Service",null,{"$f":"SUM(F17:F19)","v":0}]
[]
[null,null,null,"Cash Flow",null,{"$f":"F16-F20","v":0}]
[null,null,null,"Debt Service Coverage Ratio",null,{"$f":"F16/F20","v":{"$error":"#DIV/0!"}}]

{"sheet":"1. Project Summary","index":14,"n_rows":180,"n_cols":15,"rows_kept":180,"cut":false,"hidden":true,"merged":[[93,7,93,14],[7,7,7,14],[12,9,12,11],[40,8,40,10],[41,8,41,10],[90,7,90,13],[91,7,91,13],[92,7,92,13],[84,7,84,13],[85,7,85,14],[86,7,86,13],[87,7,87,13],[88,7,88,13],[89,7,89,14],[83,7,83,13],[78,7,78,13],[79,7,79,13],[80,7,80,13],[81,7,81,14],[70,9,70,10],[71,9,71,14],[72,9,72,14],[75,7,75,14],[76,7,76,13],[72,7,72,8],[82,7,82,13],[69,7,69,14],[26,12,26,13],[27,12,27,13],[33,9,33,13],[49,7,49,14],[50,7,50,14],[51,7,51,14],[52,7,52,14],[56,10,56,14],[60,7,60,14],[62,9,62,11],[63,9,63,14],[42,8,42,10],[43,8,43,10],[77,7,77,14],[14,9,14,14],[9,7,9,14],[11,9,11,11],[25,12,25,13],[15,9,15,14],[16,9,16,10],[16,12,16,14],[17,9,17,14],[19,12,19,13],[20,7,20,14],[21,12,21,13],[22,12,22,13],[23,12,23,13],[24,7,24,11],[24,12,24,13]]}
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,null,null,"Project Construction Form"]
[]
[null,null,null,null,null,null,null,"1. Project Summary"]
[]
[null,null,null,null,null,null,null,"Project Name:",null,null,null,null,null,"Submission Date:"]
[null,null,null,null,null,null,null,"Project Location:"]
[null,null,null,null,null,null,null,null,null,"Address",null,null,"City","State","Zip Code + 4"]
[null,null,null,null,null,null,null,"Sponsor Organization:"]
[null,null,null,null,null,null,null,"Developer:"]
[null,null,null,null,null,null,null,"Qualified Professional:",null,null,null,"License(s):"]
[null,null,null,null,null,null,null,"Company Name:"]
[]
[null,null,null,null,null,null,null,"Instructions"]
[null,null,null,null,null,null,null,"All applications involving new construction or rehabilitation must complete the Project  Summary (tab 1) and the Schedule of Values Form (tab 2).  \n\nThe Construction Cost Summary (tab 3) automatically displays a summary of the total hard cost budget, which is calculated from tab 3 as applicable. This tab requires a signature from the authorized qualified professional.\n\nAdditional material is required on an \"if applicable\" basis. \n\nPlease check the boxes below for the applicable submittals and include this coversheet with the submittal."]
[null,null,null,null,null,null,null,"Forms and Attachments",null,null,null,null,"Project Type \nRequirement",null,"Check if Included"]
[null,null,null,null,null,null,null,"• FHLB New York Project  Summary Form (tab 1)",null,null,null,null,"All Applications"]
[null,null,null,null,null,null,null,"• FHLB New York Schedule of Values Form (tab 2)",null,null,null,null,"All Applications"]
[null,null,null,null,null,null,null,"• FHLB New York Construction Budget Summary Form (tab 3)\n(Automatic summary of total hard cost budget)",null,null,null,null,"All Applications"]
[null,null,null,null,null,null,null,"• Executed Construction Contract",null,null,null,null,"If Applicable"]
[null,null,null,null,null,null,null,"• Application and Certification for Payment Form (AIA)",null,null,null,null,"If Applicable"]
[null,null,null,null,null,null,null,"• Capital Needs Assessment or Physical Needs Assessment",null,null,null,null,"If Applicable"]
[]
[]
[]
[null,null,null,null,null,null,null,"Building Information"]
[]
[null,null,null,null,null,null,null,"Building Type"]
[null,null,null,null,null,null,null,"Total Units",null,null,null,null,"Average Gross Cond. Floor Area per Unit:",{"$f":"IF(J35=0,\"\",L39/J35)","v":""},"sq. ft."]
[null,null,null,null,null,null,null,"Non-Residential Space",null,{"$f":"L40","v":0},"sq. ft.",null,"Non-Residential % Gross Cond:",{"$f":"IF(L49=0,\"\",J36/L49)","v":""}]
[]
[null,null,null,null,null,null,null,"Floor Area Breakdown",null,null,"Total Buildings","Gross Conditioned Floor Area(1)","Net Un-conditioned Floor Area(2)","Covered Exterior Floor Area(3)","Total Floor Area Under Roof(4)"]
[null,null,null,null,null,null,null,"Residential Building(s)",null,null,null,null,null,null,{"$f":"SUM(L39:N39)","v":0}]
[null,null,null,null,null,null,null,"Non-Residential Space",null,null,null,{"$f":"SUM(L41:L44)","v":0},{"$f":"SUM(M41:M44)","v":0},{"$f":"SUM(N41:N44)","v":0},0]
[null,null,null,null,null,null,null,null,"Commerical Space",null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,"Social Service Space",null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,"Basement",null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,"Other Non-Residential Space",null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,"Subtotals",null,{"$f":"SUM(K39:K40)","v":0},{"$f":"SUM(L39:L40)","v":0},{"$f":"SUM(M39:M40)","v":0},{"$f":"SUM(N39:N40)","v":0},0]
[null,null,null,null,null,null,null,"Attached Parking Garages",null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,"Detached Parking Garages",null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,"Subtotal Parking Garages",null,{"$f":"SUM(K47)","v":0},{"$f":"SUM(L46:L47)","v":0},{"$f":"SUM(M46:M47)","v":0},{"$f":"SUM(N46:N47)","v":0},0]
[null,null,null,null,null,null,null,null,"Total",null,{"$f":"SUM(K48,K45)","v":0},{"$f":"SUM(L48,L45)","v":0},{"$f":"SUM(M48,M45)","v":0},{"$f":"SUM(N48,N45)","v":0},{"$f":"SUM(O48,O45)","v":0}]
[null,null,null,null,null,null,null,"(1) Gross Conditioned - enclosed floor area (square feet) within the insulated building envelope (a.k.a., conditioned). Measured to the outside edge of exterior wall structural members (i.e., outside edge of wall studs). Does not include exterior covered floor area (e.g., covered porches, balconies, and exterior stairwells), parking garages, or unconditioned attic / basement space. For rental projects, includes unit(s) and common areas."]
[null,null,null,null,null,null,null,"(2) Net Unconditioned - Enclosed area within the building envelope (but not typically insulated) that is not conditioned (e.g., unfinished basements), and exterior storage closets."]
[null,null,null,null,null,null,null,"(3) Covered Exterior - Includes exterior covered porches, covered balconies, covered exterior stairwells, and covered breezeways. Also includes vehicle parking areas in parking garages."]
[null,null,null,null,null,null,null,"(4) Total Under Roof - Sum of all floor area (gross conditioned, net unconditioned, and covered exterior), which is covered by the roof. Not to be mistaken with total ground cover, the total under roof includes the floor areas for multiple floors (stories), while ground cover would only include the ground floor area."]
[null,null,null,null,null,null,null,"Scope of Work"]
[]
[null,null,null,null,null,null,null,"New Construction"]
[null,null,null,null,null,null,null,"Land condition prior to construction:",null,null,"Select"]
[]
[]
[null,null,null,null,null,null,null,"Rehabilitation or Adaptive Reuse"]
[null,null,null,null,null,null,null,"Select"]
[null,null,null,null,null,null,null,null,"Gross Floor Area Rehabbed:",null,null,"Sq.Ft.                =",{"$f":"IF(L49=0,0,K62/L49)","v":0},"of Gross Conditioned Sq.Ft."]
[null,null,null,null,null,null,null,null,"Rehab Selection:","Select"]
[null,null,null,null,null,null,null,null,"Rehab Definition:",{"$f":"IF(ISNA(VLOOKUP(J63,H162:J168,3,FALSE)),\"\",VLOOKUP(J63,H162:J168,3,FALSE))","v":""}]
[]
[]
[]
[null,null,null,null,null,null,null,"Quality of Vertical and Site Improvements"]
[]
[null,null,null,null,null,null,null,"Based on completion of the subject project's plans and specifications, I would describe the subject project's overall quality to be the selection below in comparison with other comparable property-types in the subject project's geographic area, and based on the definition below."]
[null,null,null,null,null,null,null,null,"Quality Selection:","Select"]
[null,null,null,null,null,null,null,null,"Quality Definition:",{"$f":"IF(ISNA(VLOOKUP(J71,H139:J144,3,FALSE)),\"\",VLOOKUP(J71,H139:J144,3,FALSE))","v":""}]
[null,null,null,null,null,null,null,"Required Explanation for Quality Selection (Q3 Average Quality Selection does not require an explanation):",null,"Enter text here"]
[null,null,null,null,null,null,null,"Special Development Conditions"]
[]
[null,null,null,null,null,null,null,"If the answer is \"Yes\" or \"To be determined,\" provide further explanation in the box below the question."]
[null,null,null,null,null,null,null,"Does the development budget include off-site expenses (e.g., site improvements and infrastructure required to service the project but outside of the property lines)?",null,null,null,null,null,null,"Select"]
[null,null,null,null,null,null,null,{"$f":"IF(ISBLANK(B1),\"Enter Text Here\",\"\")","v":"Enter Text Here"}]
[null,null,null,null,null,null,null,"Estimate of associated costs:",null,null,null,null,null,null,"$"]
[]
[null,null,null,null,null,null,null,"Are there any special construction techniques that will impact this project’s costs (e.g., green building design and materials)?",null,null,null,null,null,null,"Select"]
[null,null,null,null,null,null,null,{"$f":"IF(ISBLANK(B11),\"Enter Text Here\",\"\")","v":"Enter Text Here"}]
[null,null,null,null,null,null,null,"Estimate of associated costs:",null,null,null,null,null,null,"$"]
[]
[null,null,null,null,null,null,null,"Are there any unique site cleanup or unique development issues that will impact the project’s costs (e.g., environ., topo., geotech., demolition, shared facilities)?",null,null,null,null,null,null,"Select"]
[null,null,null,null,null,null,null,{"$f":"IF(ISBLANK(B15),\"Enter Text Here\",\"\")","v":"Enter Text Here"}]
[null,null,null,null,null,null,null,"Estimate of associated costs:",null,null,null,null,null,null,"$"]
[]
[null,null,null,null,null,null,null,"Are there any other extraordinary expenses that will impact the project's costs?",null,null,null,null,null,null,"Select"]
[null,null,null,null,null,null,null,{"$f":"IF(ISBLANK(B19),\"Enter Text Here\",\"\")","v":"Enter Text Here"}]
[null,null,null,null,null,null,null,"Estimated costs associated with this technique:",null,null,null,null,null,null,"$"]
[]
[null,null,null,null,null,null,null,"Is the project affected by the Davis Bacon Act/prevailing wages?",null,null,null,null,null,null,"Select"]
[null,null,null,null,null,null,null,{"$f":"IF(ISBLANK(B23),\"Enter Text Here\",\"\")","v":"Enter Text Here"}]
[null,null,null,null,null,null,null,"Estimated percentage of the Total Hard Cost plus Hard Cost Contingency:",null,null,null,null,null,null,"%"]
[]
[]
[]
[null,null,null,null,null,null,"End of this Page of Form (Continue to Next Tab, \"Schedule of Values\")"]
[]
[]
[null,null,null,null,null,null,null,"Drop-Down Menus"]
[]
[null,null,null,null,null,null,null,"Building Type"]
[null,null,null,null,null,null,null,"Select"]
[null,null,null,null,null,null,null,"Apartments (1-story, enclosed corridors)"]
[null,null,null,null,null,null,null,"Apartments (1-story, no corridors, walk-up)"]
[null,null,null,null,null,null,null,"Apartments (2-3 stories, enclosed corridors)"]
[null,null,null,null,null,null,null,"Apartments (2-3-stories, exterior corridors)"]
[null,null,null,null,null,null,null,"Apartments (4-7 stories)"]
[null,null,null,null,null,null,null,"Apartments (8+ stories)"]
[null,null,null,null,null,null,null,"Senior Living (1-story), Age 55+ Independent"]
[null,null,null,null,null,null,null,"Senior Living (2-3 stories), Age 55+ Independent"]
[null,null,null,null,null,null,null,"Senior Living (4-7 stories), Age 55+ Independent"]
[null,null,null,null,null,null,null,"Senior Living (8+ stories), Age 55+ Independent"]
[null,null,null,null,null,null,null,"Assisted Living (1-story), Age 62+ Elderly Assisted"]
[null,null,null,null,null,null,null,"Assisted Living (2-3 stories), Age 62+ Elderly Assisted"]
[null,null,null,null,null,null,null,"Assisted Living (4-7 stories), Age 62+ Elderly Assisted"]
[null,null,null,null,null,null,null,"Assisted Living (8+ stories), Age 62+ Elderly Assisted"]
[null,null,null,null,null,null,null,"Nursing Home"]
[null,null,null,null,null,null,null,"Homeless Transitional Centers (Residential)"]
[null,null,null,null,null,null,null,"Homeless Transitional Centers (Commercial)"]
[null,null,null,null,null,null,null,"Single-family Detached (1-story)"]
[null,null,null,null,null,null,null,"Single-family Detached (1-story with garage)"]
[null,null,null,null,null,null,null,"Single-family Detached (2-stories)"]
[null,null,null,null,null,null,null,"Single-family Detached (2-stories with garage)"]
[null,null,null,null,null,null,null,"Duplexes (1-story)"]
[null,null,null,null,null,null,null,"Duplexes (1-story with garage)"]
[null,null,null,null,null,null,null,"Duplexes (2-stories)"]
[null,null,null,null,null,null,null,"Duplexes (2-stories with garage)"]
[null,null,null,null,null,null,null,"Town Homes (1-story)"]
[null,null,null,null,null,null,null,"Town Homes (1-story with garage)"]
[null,null,null,null,null,null,null,"Town Homes (2-stories)"]
[null,null,null,null,null,null,null,"Town Homes (2-stories with garage)"]
[null,null,null,null,null,null,null,"Manufactured Homes"]
[]
[null,null,null,null,null,null,null,"Quality"]
[null,null,null,null,null,null,null,"Select"]
[null,null,null,null,null,null,null,"Q1 - Low",null,"Q1. Low dwellings with this quality rating are of basic quality and lower cost; some may not be suitable for year-round occupancy. Such dwellings are often built with simple plans or without plans, often utilizing the lowest quality building materials. Such dwellings are often built or expanded by persons who are professionally unskilled or possess only minimal construction skills. Electrical, plumbing and other mechanical systems and equipment may be minimal or non-existent. Older dwellings may feature one or more substandard non-conforming additions the original structure."]
[null,null,null,null,null,null,null,"Q2 - Fair",null,"Q2. Fair dwellings with this quality rating feature economy of construction and basic functionality as main considerations. Such dwellings feature a plain design using readily available or basic floor plans featuring minimal fenestration and basic finished with minimal exterior ornamentation and limited interior detail. These dwellings meet minimum building codes and are construction with inexpensive, stock materials and limited refinements and upgrades."]
[null,null,null,null,null,null,null,"Q3 - Average",null,"Q3. Average dwellings with this quality rating meet or exceed the requirements of applicable building codes. Standard or modified standard building plans are utilized and the design includes adequate fenestration and some exterior ornamentation and interior refinements. Materials, workmanship, finish, and equipment are of stock or builder grade and may feature some upgrades."]
[null,null,null,null,null,null,null,"Q4 - Good",null,"Q4. Good dwelling with this quality rating are residences of higher quality built from individual or readily available designer plans in above-standard residential tract developments or on an individual property owner’s site. The design includes significant exterior ornamentation and interiors that are well finished. The workmanship exceeds acceptable standards and many materials and finishes through the dwelling have been upgraded from “stock” standards."]
[null,null,null,null,null,null,null,"Q5 - Very Good",null,"Q5. Very good dwellings with this quality rating are often custom designed for construction on an individual property owner’s site. However, dwellings in this quality grade are also found in high-quality tract developments featuring residences construction from individual plans or from highly modified or upgraded plans. The design features detailed, high-quality  exterior ornamentation, high-quality interior refinements, and detail. The workmanship, materials, and finishes throughout the dwelling are of exceptionally high quality."]
[null,null,null,null,null,null,null,"Q6 - Excellent",null,"Q6. Excellent dwellings with this quality rating are unusually unique structures that are individually designed by an architect for a specified use. Such residences typically are constructed from detailed architectural plans and specifications and feature an exceptionally high level of workmanship and exceptionally high-grade materials through the interior and exterior of the structure. The design features exceptionally high-quality exterior refinements and ornamentation, and exceptionally high-quality interior refinements. The workmanship, materials, and finishes throughout the dwelling are exceptionally high quality."]
[]
[null,null,null,null,null,null,null,"Special Conditions"]
[null,null,null,null,null,null,null,"Select"]
[null,null,null,null,null,null,null,"Yes"]
[null,null,null,null,null,null,null,"No"]
[null,null,null,null,null,null,null,"To be determined"]
[]
[null,null,null,null,null,null,null,"Existing Land Condition"]
[null,null,null,null,null,null,null,"Select"]
[null,null,null,null,null,null,null,"N/A - project only involves rehabilitation"]
[null,null,null,null,null,null,null,"Raw land requiring infrastructure (roadways and utilities)"]
[null,null,null,null,null,null,null,"Developed lot(s) ready for vertical construction"]
[null,null,null,null,null,null,null,"Raw land requiring minor demo prior to infrastructure"]
[null,null,null,null,null,null,null,"Extensive existing improvements to demo prior to infrastructure"]
[]
[null,null,null,null,null,null,null,"Rehab Categories"]
[null,null,null,null,null,null,null,"Select"]
[null,null,null,null,null,null,null,"< Minor",null,"< Minor - A less than minor level of rehabilitation."]
[null,null,null,null,null,null,null,"Minor",null,"Minor - Spot rehab of major systems (minor roof repair, HVAC servicing, spot window replacement) and spot rehab of interior finishes (minor painting, floor coverings, plumbing fixtures, provisions for seniors)."]
[null,null,null,null,null,null,null,"Minor to moderate",null,"Minor to moderate - Most rehab on interior finishes and minor cosmetic touch-ups to exterior finishes. Spot replacement of major systems may occur (roofing, HVAC, windows)."]
[null,null,null,null,null,null,null,"Moderate",null,"Moderate - Replacement of some major systems (roofing, HVAC, windows) and significant replacement of interior finishes (floor coverings, paint, plumbing and electrical fixtures, cabinets and countertops)."]
[null,null,null,null,null,null,null,"Moderate to major",null,"Moderate to major - Replacement of most major systems (roofing, HVAC, windows) and significant replacement of interior finishes (floor coverings, paint, plumbing and electrical fixtures, cabinets and countertops)."]
[null,null,null,null,null,null,null,"Major",null,"Major - Replacement of nearly all major systems and finishes. Foundation and structural frame remain in tact."]
[null,null,null,null,null,null,null,"Gut rehab / adaptive reuse",null,"Gut rehab / adaptive reuse - Replacement of all major systems and finishes. Foundation and structural frame remain in tact although significant architectural changes may occur (changes to room layout and/or addition of square footage to buildings)."]
[]
[null,null,null,null,null,null,null,"Rehab Scope"]
[null,null,null,null,null,null,null,"Select"]
[null,null,null,null,null,null,null,"Based on the subject project's plans and specifications, I would describe the subject project's overall rehabilitation scope to be the selection below based on the definition displayed."]
[null,null,null,null,null,null,null,"The subject project does not involve rehabilitation or adaptive reuse."]
[]
[null,null,null,null,null,null,null,"Third Party Professional"]
[null,null,null,null,null,null,null,"Select"]
[null,null,null,null,null,null,null,"Architect"]
[null,null,null,null,null,null,null,"Engineer"]
[null,null,null,null,null,null,null,"Construction Manager"]
[null,null,null,null,null,null,null,"General Contractor"]

{"sheet":"2. Building Specifications","index":15,"n_rows":102,"n_cols":15,"rows_kept":102,"cut":false,"hidden":true,"merged":[[23,11,23,14],[18,11,18,12],[18,13,18,14],[19,11,19,14],[20,11,20,14],[21,11,21,14],[22,11,22,14],[15,11,15,12],[15,13,15,14],[16,11,16,12],[16,13,16,14],[17,11,17,12],[17,13,17,14],[10,11,10,13],[12,11,12,14],[13,11,13,12],[13,13,13,14],[14,11,14,12],[14,13,14,14],[8,9,8,12],[3,7,3,14],[5,11,5,12],[6,9,6,10],[6,11,6,12],[7,11,7,12]]}
[]
[]
[]
[null,null,null,null,null,null,null,"2. Building Specifications"]
[]
[null,null,null,null,null,null,null,"Application/Project No:",null,{"$f":"IF('1. Project Summary'!J12=0,\"\",'1. Project Summary'!J12)","v":""},"Project Name:",{"$f":"IF('1. Project Summary'!L12=0,\"\",'1. Project Summary'!L12)","v":""},null,"Submit Date:",{"$f":"'1. Project Summary'!O12","v":"00:00:00"}]
[null,null,null,null,null,null,null,"Project Location:",null,{"$f":"'1. Project Summary'!J13:K13","v":0},null,{"$f":"'1. Project Summary'!L13:M13","v":0},null,{"$f":"'1. Project Summary'!N13","v":0},{"$f":"'1. Project Summary'!O13","v":0}]
[null,null,null,null,null,null,null,null,null,"Address",null,"City",null,"State","Zip Code + 4"]
[null,null,null,null,null,null,null,"Architect:",null,{"$f":"'1. Project Summary'!J17:K17","v":0},null,null,null,"License:",{"$f":"'1. Project Summary'!M17","v":0}]
[]
[null,null,null,null,null,null,null,"Building Specifications",null,null,null,"Building and Site Information"]
[]
[null,null," ",null,null,null,null,"Building Type",null,null,null,{"$f":"IF('1. Project Summary'!J34=0,\"\",'1. Project Summary'!J34)","v":""}]
[null,null,null,null,null,null,null,"Bedroom Distribution",null,null,null,"New Construction",null,"Rehabilitation"]
[null,null,null,null,null,null,null,"0- Bedroom"]
[null,null,null,null,null,null,null,"1-Bedroom"]
[null,null,null,null,null,null,null,"2-Bedroom"]
[null,null,null,null,null,null,null,"3-Bedroom"]
[null,null,null,null,null,null,null,"4-Bedroom or More"]
[null,null,null,null,null,null,null,"General Shape of Buildings"]
[null,null,null,null,null,null,null,"Structural Frame"]
[null,null,null,null,null,null,null,"Stories Above Grade"]
[null,null,null,null,null,null,null,"Elevator"]
[null,null,null,null,null,null,null,"Main Roof Pitch"]
[]
[]
[]
[null,null,null,null,null,null,"End of this Page of Form (Continue to Next Tabs)"]
[null,null,null,null,null,null,null,"Drop-Down Menus"]
[]
[null,null,null,null,null,null,null,"General Shape"]
[]
[null,null,null,null,null,null,null,"Square"]
[null,null,null,null,null,null,null,"Rectangular"]
[null,null,null,null,null,null,null,"Irregular"]
[null,null,null,null,null,null,null,"Very irregular"]
[]
[null,null,null,null,null,null,null,"Structural Frame"]
[]
[null,null,null,null,null,null,null,"Wood or steel framed"]
[null,null,null,null,null,null,null,"Masonry (concrete block) bearing walls"]
[null,null,null,null,null,null,null,"Reinforced concrete frame"]
[null,null,null,null,null,null,null,"Metal frame and walls"]
[]
[null,null,null,null,null,null,null,"Stories Above Grade"]
[]
[null,null,null,null,null,null,null,"Varies (1-2)"]
[null,null,null,null,null,null,null,"Varies (2-3)"]
[null,null,null,null,null,null,null,"Varies (1-3)"]
[null,null,null,null,null,null,null,1]
[null,null,null,null,null,null,null,2]
[null,null,null,null,null,null,null,3]
[null,null,null,null,null,null,null,4]
[null,null,null,null,null,null,null,5]
[null,null,null,null,null,null,null,6]
[null,null,null,null,null,null,null,7]
[null,null,null,null,null,null,null,8]
[null,null,null,null,null,null,null,9]
[null,null,null,null,null,null,null,10]
[null,null,null,null,null,null,null,11]
[null,null,null,null,null,null,null,12]
[null,null,null,null,null,null,null,13]
[null,null,null,null,null,null,null,14]
[null,null,null,null,null,null,null,15]
[null,null,null,null,null,null,null,16]
[null,null,null,null,null,null,null,17]
[null,null,null,null,null,null,null,18]
[null,null,null,null,null,null,null,19]
[null,null,null,null,null,null,null,20]
[]
[null,null,null,null,null,null,null,"Story Height"]
[]
[null,null,null,null,null,null,null,"Provide instructions"]
[]
[null,null,null,null,null,null,null,"Elevator"]
[]
[null,null,null,null,null,null,null,"Yes"]
[null,null,null,null,null,null,null,"No"]
[]
[null,null,null,null,null,null,null,"Main Roof Pitch"]
[]
[null,null,null,null,null,null,null,"\"Flat Roof\""]
[null,null,null,null,null,null,null,"1:12"]
[null,null,null,null,null,null,null,"2:12"]
[null,null,null,null,null,null,null,"3:12"]
[null,null,null,null,null,null,null,"4:12"]
[null,null,null,null,null,null,null,"5:12"]
[null,null,null,null,null,null,null,"6:12"]
[null,null,null,null,null,null,null,"7:12"]
[null,null,null,null,null,null,null,"8:12"]
[null,null,null,null,null,null,null,"9:12"]
[null,null,null,null,null,null,null,"10:12"]
[null,null,null,null,null,null,null,"11:12"]
[null,null,null,null,null,null,null,"12:12"]
[]
[null,null,null,null,null,null,null,"Number of Buildings"]
[]
[null,null,null,null,null,null,null,1]
[null,null,null,null,null,null,null,2]
[null,null,null,null,null,null,null,3]
[null,null,null,null,null,null,null,4]
[null,null,null,null,null,null,null,5]

{"sheet":"2. Schedule of Values","index":16,"n_rows":77,"n_cols":16,"rows_kept":77,"cut":false,"hidden":true,"merged":[[7,7,7,15],[9,7,9,8],[9,9,9,13],[10,9,10,12],[21,7,21,13],[12,9,12,15],[14,9,14,10],[15,9,15,15],[18,7,18,13],[19,7,19,13],[13,9,13,15],[14,13,14,15]]}
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null," ",null,null,"2. Schedule of Values "]
[]
[null,null,null,null,null,null,null,"Project Name:",null,{"$f":"IF('1. Project Summary'!J12:M12=0,\"\",'1. Project Summary'!J12:M12)","v":""},null,null,null,null,"Submission Date: ",{"$f":"IF('1. Project Summary'!O12=0,\"\",'1. Project Summary'!O12)","v":""}]
[null,null,null,null," ",null,null,"Project Location:",null,{"$f":"IF('1. Project Summary'!J13:K13=0,\"\",'1. Project Summary'!J13:K13)","v":""},null,null,null,{"$f":"IF('1. Project Summary'!M13=0,\"\",'1. Project Summary'!M13)","v":""},{"$f":"IF('1. Project Summary'!N13=0,\"\",'1. Project Summary'!N13)","v":""},{"$f":"IF('1. Project Summary'!O13=0,\"\",'1. Project Summary'!O13)","v":""}]
[null,null,null,null,null,null,null,null,null,"Address",null,null,null,"City","State","Zip Code + 4"]
[null,null,null,null,null,null,null,"Sponsor Organization:",null,{"$f":"IF('1. Project Summary'!J15:O15=0,\"\",'1. Project Summary'!J15:O15)","v":""}]
[null,null,null,null,null,null,null,"Developer:",null,{"$f":"IF('1. Project Summary'!J16:O16=0,\"\",'1. Project Summary'!J16:O16)","v":""}]
[null,null,null,null,null,null,null,"Qualified Professional:",null,{"$f":"IF('1. Project Summary'!J17:K17=0,\"\",'1. Project Summary'!J17:K17)","v":""},null,null,"License(s):",{"$f":"IF('1. Project Summary'!M17=0,\"\",'1. Project Summary'!M17)","v":""}]
[null,null,null,null,null,null,null,"Company Name:",null,{"$f":"IF('1. Project Summary'!J18:O18=0,\"\",'1. Project Summary'!J18:O18)","v":""}]
[null,null,null,null,null,null,null,"Construction/Rehabilitation Cost Verification"]
[null,null,null,null,null,null,null,"1. Are architectural drawings required for the proposed work? ",null,null,null,null,null,null,"Select"]
[null,null,null,null,null,null,null,"2. Is this Cost Estimate based on final approved architectural drawings?  ",null,null,null,null,null,null,"Select"]
[null,null,null,null,null,null,null,"3. Is this Cost Estimate based on a qualified professional indicating that architectural drawings will not be required along with a detailed scope of work?",null,null,null,null,null,null,"Select"]
[null,null,null,null,null,null,null,"4. Is this Cost Estimate based on a Preliminary Estimate?",null,null,null,null,null,null,"Select"]
[null,null,null,null,null,null,null,"5. Was a Capital Needs Assessment/Physical Needs Assessment required\nby another lender? If yes, attach.",null,null,null,null,null,null,"Select"]
[]
[]
[null,null,null,null,null,null,null,"Cost Estimate"]
[null,null,null,null,null,null,null,"Div","Description",null,null,null,null,null,"Amount","%"]
[null,null,null,null,null,null,null,"1 - Res","Residential Units",null,null,null,null,null,null,{"$f":"IF($O$47=0,\"\",O27/$O$47)","v":""}]
[null,null,null,null,null,null,null,"2 - Res","Hallways/Lobbies/Stairwells",null,null,null,null,null,null,{"$f":"IF($O$47=0,\"\",O28/$O$47)","v":""}]
[null,null,null,null,null,null,null,"3 - Res","Elevator Banks",null,null,null,null,null,null,""]
[null,null,null,null,null,null,null,"4 - Res","Management Offices",null,null,null,null,null,null,""]
[null,null,null,null,null,null,null,"5 - Res","Laundry Rooms",null,null,null,null,null,null,""]
[null,null,null,null,null,null,null,"6 - Res","Common Areas",null,null,null,null,null,null,""]
[null,null,null,null,null,null,null,"7 - Res","Other Residential  Costs",null,null,null,null,null,null,""]
[null,null,null,null,null,null,null,"8 - RSW","Excavation",null,null,null,null,null,null,""]
[null,null,null,null,null,null,null,"9 - RSW","Other Residential Site Work",null,null,null,null,null,null,""]
[null,null,null,null,null,null,null,"10 - NR","Commercial ",null,null,null,null,null,null,""]
[null,null,null,null,null,null,null,"11 - NR","Social Service Space",null,null,null,null,null,null,""]
[null,null,null,null,null,null,null,"12 - NR","Basement ",null,null,null,null,null,null,""]
[null,null,null,null,null,null,null,"13 - NR","Other Non-Residential Space",null,null,null,null,null,null,""]
[null,null,null,null,null,null,null,"14 - NRSW","Demolition",null,null,null,null,null,null,""]
[null,null,null,null,null,null,null,"15 - NRSW","Environmental Remediation",null,null,null,null,null,null,""]
[null,null,null,null,null,null,null,"16 - NRSW","Landscaping",null,null,null,null,null,null,""]
[null,null,null,null,null,null,null,"17 - NRSW","Parking Lots/Garages",null,null,null,null,null,null,""]
[null,null,null,null,null,null,null,"18 - NRSW","Site Infrastructure",null,null,null,null,null,null,""]
[null,null,null,null,null,null,null,"19 - NRSW","Outdoor Recreational Amenities",null,null,null,null,null,null,""]
[null,null,null,null,null,null,null,"20 - NRSW","Other Non-Residential Site Work",null,null,null,null,null,null,""]
[null,null,null,null,null,null,null,null,"     Subtotal Direct Construction Costs",null,null,null,null,null,{"$f":"SUM(O27:O46)","v":0},{"$f":"IF(SUM(P27:P46)=0,\"\",SUM(P27:P46))","v":""}]
[null,null,null,null,null,null,null,"21 - POGR","General Requirements",null,null,null,null,null,null,{"$f":"IF($O$47=0,\"\",O48/$O$47)","v":""}]
[null,null,null,null,null,null,null,"22 - POGR","Contractor's Overhead",null,null,null,null,null,null,{"$f":"IF($O$47=0,\"\",O49/$O$47)","v":""}]
[null,null,null,null,null,null,null,"23 - POGR","Contractor's Profit",null,null,null,null,null,null,{"$f":"IF($O$47=0,\"\",O50/$O$47)","v":""}]
[null,null,null,null,null,null,null,null,"     Subtotal Profit, Overhead, and General Requirements",null,null,null,null,null,{"$f":"SUM(O48:O50)","v":0},{"$f":"IF(SUM(P48:P50)=0,\"\",SUM(P48:P50))","v":""}]
[null,null,null,null,null,null,null,"24 - Other","Other Fees Paid by Contractor (Paid on Behalf of Owner)",null,null,null,null,null,null,{"$f":"IF($O$47=0,\"\",O52/$O$47)","v":""}]
[null,null,null,null,null,null,null,null,"     Subtotal Contractor Indirect Construction Costs",null,null,null,null,null,{"$f":"SUM(O48:O50,O52)","v":0},{"$f":"IF(SUM(P48:P50,P52)=0,\"\",SUM(P48:P50,P52))","v":""}]
[null,null,null,null,null,null,null,null,"          Total Original Construction Contract Amount",null,null,null,null,null,{"$f":"SUM(O53,O47)","v":0}]
[null,null,null,null,null,null,null,"25 - CO","Change Orders (To Primary Contract)",null,null,null,null,null,null,{"$f":"IF($O$54=0,\"\",O55/$O$54)","v":""}]
[null,null,null,null,null,null,null,"26 - OC","Other Construction Contract(s)",null,null,null,null,null,null,{"$f":"IF($O$54=0,\"\",O56/$O$54)","v":""}]
[null,null,null,null,null,null,null,"27 - ODCC","Owner/Developer-Completed  Construction",null,null,null,null,null,null,""]
[null,null,null,null,null,null,null,"28 - CTG","Owner/Developer's  Construction Contingency",null,null,null,null,null,null,""]
[null,null,null,null,null,null,null,null,"     Total Construction Cost Budget",null,null,null,null,null,{"$f":"SUM(O54:O58)","v":0}]
[null,null,null,null,null,null,null,null,"          Total Construction Cost Budget less Non-Residential Costs",null,null,null,null,null,{"$f":"$O$59-SUM($O$36:$O$39)","v":0}]
[]
[null,null,null,null,null,null,null,"Res - Residential"]
[null,null,null,null,null,null,null,"NR - Non-Residential"]
[null,null,null,null,null,null,null,"RSW - Residential Site Work"]
[null,null,null,null,null,null,null,"NRSW - Non-Residential Site Work"]
[]
[]
[]
[null,null,null,null,null,null,"End of this Page of Form (Continue to Next Tab, \"Construction Budget Summary\")"]
[]
[]
[]
[]
[null,null,null,null,null,null,null,"Drop-Down Menus"]
[null,null,null,null,null,null,null,"Select"]
[null,null,null,null,null,null,null,"Yes"]
[null,null,null,null,null,null,null,"No"]

{"sheet":"3. Construction Budget Summary","index":17,"n_rows":51,"n_cols":22,"rows_kept":51,"cut":false,"hidden":true,"merged":[[7,7,7,14],[9,9,9,12],[10,9,10,11],[28,12,28,13],[13,9,13,14],[14,9,14,10],[14,12,14,14],[15,9,15,14],[19,7,19,14],[21,12,21,13],[22,12,22,13],[23,12,23,13],[24,12,24,13],[26,12,26,13],[27,12,27,13],[45,12,45,13],[46,7,46,9],[46,10,46,11],[46,12,46,13],[12,9,12,14],[37,12,37,13],[42,7,42,14],[29,12,29,13],[31,12,31,13],[32,12,32,13],[33,12,33,13],[35,12,35,13],[36,12,36,13],[49,7,49,9],[49,10,49,11],[50,7,50,9],[50,10,50,11],[45,7,45,9],[45,10,45,11]]}
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,null,null,"3. Construction Budget Summary"]
[]
[null,null,null,null,null,null,null,"Project Name:",null,{"$f":"IF('1. Project Summary'!J12:M12=0,\"\",'1. Project Summary'!J12:M12)","v":""},null,null,null,"Submission Date:",{"$f":"IF('1. Project Summary'!O12=0,\"\",'1. Project Summary'!O12)","v":""}]
[null,null,null,null,null,null,null,"Project Location:",null,{"$f":"IF('1. Project Summary'!J13:K13=0,\"\",'1. Project Summary'!J13:K13)","v":""},null,null,{"$f":"IF('1. Project Summary'!M13=0,\"\",'1. Project Summary'!M13)","v":""},{"$f":"IF('1. Project Summary'!N13=0,\"\",'1. Project Summary'!N13)","v":""},{"$f":"IF('1. Project Summary'!O13=0,\"\",'1. Project Summary'!O13)","v":""}]
[null,null,null,null,null,null,null,null,null,"Address",null,null,"City","State","Zip Code + 4"]
[null,null,null,null,null,null,null,"Sponsor Organization:",null,{"$f":"IF('1. Project Summary'!J15:O15=0,\"\",'1. Project Summary'!J15:O15)","v":""}]
[null,null,null,null,null,null,null,"Developer:",null,{"$f":"IF('1. Project Summary'!J16:O16=0,\"\",'1. Project Summary'!J16:O16)","v":""}]
[null,null,null,null,null,null,null,"Qualified Professional:",null,{"$f":"IF('1. Project Summary'!J17:K17=0,\"\",'1. Project Summary'!J17:K17)","v":""},null,"License(s):",{"$f":"IF('1. Project Summary'!M17=0,\"\",'1. Project Summary'!M17)","v":""}]
[null,null,null,null,null,null,null,"Company Name:",null,{"$f":"IF('1. Project Summary'!J18:O18=0,\"\",'1. Project Summary'!J18:O18)","v":""}]
[]
[null,null,null,null,null,null,null,"Construction Budget Summary"]
[]
[null,null,null,null,null,null,null,"No Data Input Required: This section automatically populates based on the cost breakdowns entered on the Schedule of Values tab. Used as a reference to ensure that the FHLB Rental Project Workbook's hard cost budget reconciles with these line item amounts."]
[null,null,null,null,null,null,null,"Development Budget Hard Cost",null,null,null,null,null,"Amount","%"]
[null,null,null,null,null,null,null,"Residential and Non- Residential Site Work",null,null,null,null,{"$f":"'2. Schedule of Values'!O34+'2. Schedule of Values'!O35+'2. Schedule of Values'!O40+'2. Schedule of Values'!O41+'2. Schedule of Values'!O42+'2. Schedule of Values'!O43+'2. Schedule of Values'!O44+'2. Schedule of Values'!O45+'2. Schedule of Values'!O46","v":0},null,{"$f":"IF($M$25=0,\"\",M22/$M$25)","v":""}]
[null,null,null,null,null,null,null,"Non-Residential Construction",null,null,null,null,{"$f":"'2. Schedule of Values'!O36+'2. Schedule of Values'!O37+'2. Schedule of Values'!O38+'2. Schedule of Values'!O39","v":0},null,{"$f":"IF($M$25=0,\"\",M23/$M$25)","v":""}]
[null,null,null,null,null,null,null,"Residential Construction",null,null,null,null,{"$f":"SUM('2. Schedule of Values'!O27:O33)","v":0},null,{"$f":"IF($M$25=0,\"\",M24/$M$25)","v":""}]
[null,null,null,null,null,null,null,"Subtotal Direct Construction",null,null,null,null,{"$f":"SUM(M22:M24)","v":0},null,{"$f":"IF(SUM(O22:O24)=0,\"\",SUM(O22:O24))","v":""}]
[]
[null,null,null,null,null,null,null,"Builder's General Requirements",null,null,null,null,{"$f":"'2. Schedule of Values'!O48","v":0},null,{"$f":"IF($M$25=0,\"\",M27/$M$25)","v":""}]
[null,null,null,null,null,null,null,"Builder's Overhead",null,null,null,null,{"$f":"'2. Schedule of Values'!O49","v":0},null,{"$f":"IF($M$25=0,\"\",M28/$M$25)","v":""}]
[null,null,null,null,null,null,null,"Builder's Profit",null,null,null,null,{"$f":"'2. Schedule of Values'!O50","v":0},null,{"$f":"IF($M$25=0,\"\",M29/$M$25)","v":""}]
[null,null,null,null,null,null,null,"Subtotal Builder's Indirect Construction",null,null,null,null,{"$f":"SUM(M27:M29)","v":0},null,{"$f":"IF(SUM(O27:O29)=0,\"\",SUM(O27:O29))","v":""}]
[]
[null,null,null,null,null,null,null,"Additional Hard Costs",null,null,null,null,{"$f":"'2. Schedule of Values'!O55+'2. Schedule of Values'!O56+'2. Schedule of Values'!O57","v":0},null,{"$f":"IF($M$25=0,\"\",M32/$M$25)","v":""}]
[null,null,null,null,null,null,null,"Other Fees Paid by Contractor",null,null,null,null,{"$f":"'2. Schedule of Values'!O52","v":0},null,{"$f":"IF($M$25=0,\"\",M33/$M$25)","v":""}]
[null,null,null,null,null,null,null,"Subtotal Other Construction",null,null,null,null,{"$f":"SUM(M32:M33)","v":0}]
[]
[null,null,null,null,null,null,null,"Total Hard Cost, Net of Contingency",null,null,null,null,{"$f":"SUM(M34,M30,M25)","v":0}]
[null,null,null,null,null,null,null,"Hard Cost Contingency",null,null,null,null,{"$f":"'2. Schedule of Values'!O58","v":0},null,{"$f":"IF(M36=0,\"\",M37/M36)","v":""},null,null,"Total Hard Costs",null,null,null,{"$f":"'2. Schedule of Values'!#REF!","v":{"$error":"#REF!"}}]
[null,null,null,null,null,null,null,"Total Hard Cost Budget",null,null,null,null,{"$f":"SUM(M36:M37)","v":0},null,null,null,null,"Subtotal - Hard Costs",null,null,null,{"$f":"SUM(V37:V37)","v":{"$error":"#REF!"}}]
[]
[]
[null,null,null,null,null,null,null,"Certification"]
[]
[null,null,null,null,null,null,null," I hereby certify that the statements and information contained herein are true and correct to the best of my knowledge and belief, and I authorize the Federal Home Loan Bank of New York (“FHLBNY”) to investigate all statements or other information contained in this application form and any attachments submitted with it.  I make these statements knowing that the FHLBNY is relying on the truth of such statements.  I understand and agree that any misrepresentation, falsification or material omission of information on this application may result in the failure to be awarded AHP funds."]
[]
[]
[]
[null,null,null,null,null,null,null,"Signature",null,null,"Name (Printed)",null,"Title",null,"Date"]
[]
[]
[]
[null,null,null,null,null,null,null,"Company Name",null,null,"Street Address ",null,"City ","State ","Zip Code"]

{"sheet":"Version Control (2)","index":18,"n_rows":24,"n_cols":12,"rows_kept":24,"cut":false,"hidden":true,"merged":[[3,0,3,12],[17,1,17,12]]}
[]
["Hard Cost Details - Project Construction Form",null,null,null,null,null,null,null,null,null,null,"Revision History"]
["Overview:"]
["This worksheet serves to outline the changes to the Project Construction Form over time. This will be updated whenever a new version is published to the Bank's website."]
[]
["Revision History Summary:"]
[]
["Version","Brief Description"]
["2014-05-19","Made changes per the action plan items/committee decisions for the 2014 round and for use for future drawdowns"]
[]
[]
[]
[]
[]
[]
["Revision History Details:"]
[]
["2014-05-19","● Removed \"2. Building Specifications\"  as this data was not utilized in our analysis (tab is hidden in workbook if needed in future updates)"]
[null,"● Updated headers (lines 6-12) so they were consistent across all tabs"]
[null,"● Added blue text of \"select\" or \"enter text here\" to prompt sections to be completed"]
[null,"● Added new Forms & Attachments to tab \"1. Project Summary\"  (Construction Contract / AIA / CNA)"]
[null,"● Added estimate of associated costs to Special Development Conditions on tab \"1. Project Summary\" "]
[null,"● Added Construction/Rehabilitation Cost Verification to tab \"2. Schedule of Values\""]
[null,"● Added Certification on tab \"3. Construction Budget Summary\""]

{"sheet":"Project Description","index":19,"n_rows":75,"n_cols":8,"rows_kept":75,"cut":false,"hidden":false,"merged":[[6,1,6,10],[21,1,21,10],[19,1,19,2],[19,3,19,6],[7,1,7,10],[9,1,9,10],[13,1,13,2],[13,3,13,10],[17,3,17,10],[11,3,11,10],[11,1,11,2],[17,1,17,2],[15,1,16,2],[15,3,15,10],[25,1,25,2],[25,4,25,10],[26,1,26,2],[26,4,26,10],[19,7,19,8],[19,9,19,10],[23,1,23,2],[23,4,23,10],[74,4,75,7],[61,1,61,10],[63,1,63,10],[65,1,65,10],[67,1,67,10],[69,1,69,10],[55,1,55,10],[57,1,57,10],[59,1,59,10],[71,1,71,10],[33,1,33,10],[35,1,35,10],[53,1,53,10],[37,1,37,10],[39,1,41,10],[44,1,44,10],[46,1,49,10],[27,1,27,2],[27,4,27,10],[29,1,29,2],[29,4,29,10],[31,1,31,2],[31,4,31,10]]}
[]
[]
[]
[]
[]
[]
[]
[null,"PROJECT DESCRIPTION"]
[]
[null,"Instructions: \nComplete the following questions below (1-7). If the project's narrative was typed in Microsoft Word, copy and paste the text by double-clicking in the yellow cells."]
[]
[null,"Project Name:"]
[]
[null,"Project Type:"]
[]
[null,"Population(s) Served:"]
[]
[null,"City, County, State:"]
[]
[null,"AHP Subsidy Request:",null,null,null,null,null,"Total AHP-assisted Units:"]
[]
[null,"1.) The names of development team members:  (Format - Name: Organization)"]
[]
[null,"Sponsor"]
[]
[null,"Architect"]
[]
[null,"General Contractor"]
[]
[null,"Developer"]
[]
[null,"Member"]
[]
[null,"2.)  Provide general project description with concise contextual information:  (2,200 Character Maximum)"]
[]
[null,"\n"]
[]
[null,"3.)  If the project involves more than one (1) site, a map/survey should be provided in PDF format to demonstrate the proximity of the sites and the unit layout; please identify in the box below the name of the documentation provided."]
[]
[]
[]
[]
[]
[]
[null,"4.)  Scattered sites/lots should include an architectural/conveyance map; additionally, an illustration of the anticipated building layout(s) is needed if the number of AHP-assisted units is based on beds.  Documentation provided in response to item #4 should be in PDF format; please identify in the box below the name of the documentation provided."]
[]
[]
[]
[]
[]
[]
[]
[]
[null,"5.)  Describe Scope of Work to justify the Project's Development Budget: (2,200 Character Max)"]
[]
[]
[]
[null,"6.) Describe the surrounding neighborhood and nearby amenities: (1,500 Character Maximum)"]
[]
[]
[]
[null,"7.) A brief description of the role(s) the Sponsor will have in the Project: (1,000 Character Maximum)"]
[]
[]
[]
[null,"8.) Identify the services that the project anticipates to provide to its residents and describe how each service provides a social impact: (1,500 Character Max)"]
[]
[]
[]
[null,"9.) Describe how the AHP subsidy will be leveraged on the project in addition to other funding sources: (1,500 Character Max)"]
[]
[]
[]
[]
[null,null,null,null,"Table of Contents"]

{"sheet":"Sponsorship","index":20,"n_rows":67,"n_cols":11,"rows_kept":67,"cut":false,"hidden":false,"merged":[[60,4,61,7],[37,2,37,10],[39,2,39,8],[41,2,41,8],[43,2,43,8],[45,2,45,8],[47,2,47,10],[49,2,49,8],[51,2,51,8],[53,2,53,8],[55,2,55,8],[56,2,56,10],[35,1,35,10],[16,2,16,8],[17,2,17,10],[18,2,18,8],[19,2,19,10],[20,2,20,10],[24,2,24,10],[26,2,26,8],[28,2,28,10],[29,4,29,8],[31,2,31,10],[33,2,33,10],[12,1,12,10],[8,2,8,8],[7,2,7,4],[7,6,7,8],[10,0,10,10]]}
[]
[]
[]
[]
[]
[]
[]
[null,"Project:",{"$f":"IF('Project Description'!$D$12=0,\"\",'Project Description'!$D$12)","v":""},null,null,"Location:",{"$f":"IF('Project Description'!D18=0,\"\",'Project Description'!$D$18)","v":""},null,null,"AHP Subsidy:",{"$f":"IF('Project Description'!$D$20=0,\"\",'Project Description'!$D$20)","v":""}]
[null,"Type:",{"$f":"IF('Project Description'!$D$14=0,\"\",'Project Description'!$D$14)","v":""},null,null,null,null,null,null,"AHP Units:",{"$f":"IF('Project Description'!$J$20=0,\"\",'Project Description'!$J$20)","v":""}]
[]
["SPONSORSHIP"]
[]
[null,"Instructions: Depending on the role that the Sponsor will play in the project, the Sponsor must provide specific information and documentation in order to qualify for competitive points in the Sponsorship category. "]
[]
[null,"1.) Please complete each of the following:"]
[]
[null,null,"a.) Is the contractor affiliated with the Sponsor or developer?"]
[null,null,{"$f":"IF(K17=0,\" \",IF(K17=\"Yes\",A67,\" \"))","v":" "}]
[null,null,"b.) Is the property manager related to or affiliated with the Sponsor or developer?"]
[null,null,{"$f":"IF(K19=0,\" \",IF(K19=\"Yes\",A67,\" \"))","v":" "}]
[null,null,"c.) Provide an organizational resume that lists other housing projects or programs that the Sponsor has previously developed or coordinated."]
[]
[null,"2.) Please provide the following:"]
[]
[null,null,"a.)  A copy of a determination letter from the US Department of Treasury that designates the Sponsor as a private, nor-for-profit corporation as defined under Section 501(c)(3) or section 501(c)(4) of the Internal Revenue Code. "]
[]
[null,null,"b.) Please provide the Sponsor's Employer Identification Number (EIN):"]
[]
[null,null,"Sponsors may check their exemption status through the following website:"]
[null,null,null,null," https://apps.irs.gov/app/eos/"]
[]
[null,null,"c.) Provide a current list of the Board of Directors, trustees, or agents for the Sponsor organization."]
[]
[null,null,"d.) Provide a list of the name(s) and qualifications of the person(s) primarily responsible for coordinating the project for which the AHP subsidy is requested."]
[]
[null,"3.) Please answer each of the following questions:"]
[]
[null,null,"a.)  At any time during the past five (5) years, has the Sponsor or any of its affiliates, the developer, or any other members of the project development team been subject to any of the following actions, whether pending or completed:"]
[]
[null,null,"           i. Debarred by any government agency or private funding source?"]
[]
[null,null,"           ii. Declared in default on a loan and/or grant?"]
[]
[null,null,"           iii. Considered ineligible to bid on or propose a development contract?"]
[]
[null,null,"           iv. Suspended from bidding or entering into any development contract?"]
[]
[null,null,"b.)  Are there or have there been any foreclosures, judgments, injunctions, or liens, including but not limited to, judgments based on taxes owed, fines and penalties assessed by any government agency or lender, against the Sponsor or any of its affiliates, the developer, or any other members of the Project development team: "]
[]
[null,null,"           i. If \"Yes\", has this occurred at any time within the past five (5) years?"]
[]
[null,null,"           ii. If \"Yes\", do they remain open, unsatisfied, or in effect today?"]
[]
[null,null,"c.) Have any bankruptcy proceedings been initiated by or against the Sponsor or any of its affiliates, the developer, or any other members of the Project development team within the past seven (7) years (whether or not closed) or is any bankruptcy proceeding pending by or against the aforementioned parties regardless of the date of filing?"]
[]
[null,null,"d.)  Has the Sponsor or any of its affiliates lost their state or federal tax exemption or designation as a private, not-for-profit corporation?"]
[null,null,"NOTE\nIf “Yes” was answered to any of the preceding questions, kindly itemize and fully explain, on a separate attachment, any outstanding negative issues that the Sponsor and/or development team members any public or private funding agency, including notices of non-compliance, default, monitoring finding or program deficiency."]
[]
[]
[]
[null,null,null,null,"Table of Contents"]
[]
[]
["Yes"]
["No"]
["NA"]
["Provide verifiable evidence that a third party will review the appropriate documents and budgets to determine that the fees and cost charged are reasonable or that a competitive bidding process will be used. "]

{"sheet":"Owner-Occupied Project Workbook","index":21,"n_rows":12,"n_cols":4,"rows_kept":12,"cut":false,"hidden":false,"merged":[[6,1,6,10],[7,1,7,10],[8,1,8,8],[9,1,9,10],[11,3,13,10]]}
[]
[]
[]
[]
[]
[]
[]
[null,"OWNER-OCCUPIED PROJECT WORKBOOK"]
[]
[null,"Instructions: Please refer to the instructions section located on the second tab of this workbook."]
[]
[null,null,null,"We advise the completion of the Owner-Occupied Project Workbook prior to the completion of the remaining sections as some of the data will be auto-filled in the remaining sections."]

{"sheet":"Site Control","index":22,"n_rows":150,"n_cols":11,"rows_kept":150,"cut":false,"hidden":false,"merged":[[40,3,41,9],[13,1,13,8],[31,2,31,8],[35,2,35,10],[37,2,37,10],[39,2,39,10],[110,4,111,7],[109,1,109,10],[99,4,99,5],[99,7,99,10],[101,3,101,10],[106,3,106,10],[102,3,103,7],[103,8,103,10],[91,4,91,5],[91,7,91,10],[93,3,93,5],[95,5,95,10],[97,4,97,6],[97,7,97,10],[82,2,82,10],[83,1,83,10],[85,3,85,4],[87,5,87,10],[89,4,89,6],[89,7,89,10],[71,1,71,10],[73,2,73,10],[75,2,75,3],[75,4,75,5],[75,7,75,8],[75,9,75,10],[64,2,64,8],[66,2,66,8],[68,2,68,8],[51,2,51,10],[53,9,53,10],[55,9,55,10],[57,2,57,10],[60,2,60,4],[60,9,60,10],[7,2,7,8],[124,0,124,10],[6,2,6,4],[6,6,6,8],[8,1,8,10],[11,1,11,10],[17,1,17,6],[17,9,17,10],[18,2,18,9],[9,0,9,10],[19,1,19,6],[19,9,19,10],[20,2,20,9],[22,1,22,10],[24,2,24,10],[62,1,62,7]]}
[]
[]
[]
[]
[]
[]
[null,"Project:",{"$f":"IF('Project Description'!$D$12=0,\"\",'Project Description'!$D$12)","v":""},null,null,"Location:",{"$f":"IF('Project Description'!$D$18=0,\"\",'Project Description'!$D$18)","v":""},null,null,"AHP Subsidy:",{"$f":"IF('Project Description'!$D$20=0,\"\",'Project Description'!$D$20)","v":""}]
[null,"Type:",{"$f":"IF('Project Description'!$D$14=0,\"\",'Project Description'!$D$14)","v":""},null,null,null,null,null,null,"AHP Units:",{"$f":"IF('Project Description'!$J$20=0,\"\",'Project Description'!$J$20)","v":""}]
[]
["SITE CONTROL"]
[]
[null,"Instructions:\nComplete the following questions. "]
[]
[null,"Will the Sponsor have an interest in the final ownership entity for the next 5 years? Answer \"Yes\" or \"No\" in the yellow box.",null,null,null,null,null,null,null,null,"Yes"]
[null,"Yes"]
[null,"No"]
[]
[null,"Does the Sponsor currently control the parcel(s)?"]
[null,null,{"$f":"IF(J18=\"No\",\"The Project is ineligible for AHP Financing\", \"\")","v":""}]
[null,"Does the project meet the definition of donated properties as specified in the Implementation Plan? "]
[]
[]
[null,"1.) At the time of Application, the Sponsor (or ownership entity in which the Sponsor has an \"ownership interest\") must demonstrate 100 percent (100%) site control of the site(s) through:"]
[]
[]
[]
[null,null,"N/A: The project is an existing owner rehabilitation"]
[null,null,"a) Executed Deed in the name of the sponsor or ownership entity in which the sponsor has an “ownership interest.”"]
[null,null,"b) Executed purchase contract or option to purchase (contract or option date should not expire before the AHP application deadline)."]
[null,null,"c) Executed lease or option to lease for a term of at least 20 years, including the AHP retention period (lease option date should not expire before the AHP application deadline). Any amendment must include the original executed agreement."]
[null,null,"d) Resolution from a local government or other organization that is committing to transfer the property describing the terms of the commitment, the transfer price and the location of the property."]
[null,null,"a) Is the Sponsor identified as the Grantee/Lessee/Buyer?"]
[null,null,"Yes"]
[null,null,"No"]
[]
[null,null,"b) if the Sponsor is not identified as the Grantee/Lessee/Buyer, Identify the Grantee/Lessee/Buyer of the documentation being used evidence Site Control"]
[]
[]
[]
[null,null,"c) Please provide organization documentation to evidence that the Sponsor has ownership interest in the Grantee/Lessee/Buyer identified above. "]
[null,null,null,"Utilize the following documentation to identify the Sponsor's ownership in the Grantee's Ownership Entity\n\n• Articles of Organization\n• By-Laws\n• (If Applicable) Operating Agreement\n• (If Applicable) Stock Certificate"]
[]
[]
[]
[null,null,"An Executed Deed"]
[null,null,"An Executed Lease Agreement"]
[null,null,"Contractual Option to Lease"]
[null,null,"An Executed Sale Agreement that includes the Parties involved at the time of agreement"]
[null,null,"Contractual Option to Purchase"]
[null,null,"Municipal Ordinance stating Sponsor has control of land to develop or rehabilitate housing and maintain control beyond AHP’s retention period."]
[]
[null,null,"If documentation is not an executed Deed, please provide the following information in regards to dates the Sponsor will effectively establish control, and when control will expire, only if it is applicable. "]
[]
[null,null,"Effective Date:"]
[]
[null,null,"Expiration Date (if applicable):"]
[]
[null,null,{"$f":"IF(J56=0,\"\",IF($J$56<$K$59,$C$59,\"Go to the Second Question\"))","v":""}]
[null,null,"If applicable, provide one of the following and its issuance date:",null,null,null,null,null,null,null,"2020-03-20"]
[null,null,"Select from list of recognized documentation",null,null,null,null,null,null,"Date"]
[]
[]
[null,"2.) Provide one of the following as evidence of title of the current owner(s) of the parcel(s):"]
[]
[null,null,"a) A municipal source that confirms the current property owner, property address, and SBL within 6 months of the Application deadline."]
[]
[null,null,"b) If the site is owned by a local, state, or federal government entity, a letter from the seller's attorney confirming the current property owner, property address and Section, Block & Lot."]
[]
[null,null,"c) A title report dated within 6 months of the Application deadline."]
[]
[]
[null,"3.) Provide one of the following third-party documents as evidence of the acquisition price:"]
[]
[]
[]
[null,null,"Appraised Value:",null,{"$f":"'Site Information'!Q39","v":0},null,null,"Acquisition Price:",null,{"$f":"'Site Information'!P39","v":0}]
[]
[null,null,"A Settlement Statement"]
[null,null,"A Municipal Document"]
[null,null,"A Executed Sales Contract"]
[null,null,"A Formal Letter from Donor or Seller"]
[]
[null,null,"NOTE\nAHP funds may not be requested to pay for acquisition costs for any Project site(s) that are acquired prior to the AHP application deadline."]
[null,"4.) Provide the following information as evidence for the parties involved in the transaction(s):"]
[]
[null,null,"a.)","Seller Information:"]
[]
[null,null,null,null,"Name:"]
[]
[null,null,null,null,"Telephone Number:"]
[]
[null,null,null,null,"Email Address:"]
[]
[null,null,null,"Purchaser Information:"]
[]
[null,null,null,null,"Name:"]
[]
[null,null,null,null,"Telephone Number:"]
[]
[null,null,null,null,"Email Address:"]
[]
[null,null,"b.)","Unless the buyer or seller is an individual, provide the name(s) of the principals and/or board of directors of both the buyer and seller."]
[null,null,null,"Is the acquisition an arm's length transaction?"]
[null,null,"c.)"]
[]
[]
[null,null,null,{"$f":"IF(I104=\"Non Arm's Length Transaction\",A150,A148)","v":"i. If the acquisition is an arm's length transaction, please provide a separate narrative in the Site Control folder of the application that describes the details of the transaction and demonstrates that the parties are not related."}]
[]
[]
[]
[null,null,null,null,"Table of Contents"]
[]
[]
["Site Control"]
["Yes"]
["No"]
["N/A: The project is an existing owner rehabilitation"]
[]
["Documentation as Evidence"]
["An Executed Deed "]
["An Executed Lease"]
["Contractual Option to Lease"]
["An Executed Sales Agreement that includes the Parties at the time of Agreement"]
["Contractual Option to Sale"]
["Municipal Ordinance stating Sponsor has control of land to develop or rehabilitate housing and maintain control beyond AHP's retention period."]
[]
["Select from list of recognized documentation"]
["An extension agreement"]
["A letter from an attorney "]
["A letter from the seller "]
[]
["Provide one of the following…"]
["Provided"]
["Not Provided"]
[]
["Third-Party Documentation"]
["A settlement statement"]
["A municipal ordinance"]
["An executed sales contract"]
["A formal letter between Sponsor and Seller or Donor"]
[]
["Arm's Length Transaction"]
["Arm's Length Transaction"]
["Non Arm's Length Transaction"]
["NA"]
[]
[]
["i. If the acquisition is an arm's length transaction, please provide a separate narrative in the Site Control folder of the application that describes the details of the transaction and demonstrates that the parties are not related."]
["no"]
["i. If there are related entities involved as both sellers and buyers for one or more properties that comprise the development of this project, provide evidence of the chain of title and sales price evidence related to each sales transaction beginning with the date when the site was acquired in an arm's length transaction through the date of the evidence provided above. \n\nii. The development budget included in the Owner Project Workbook should show that any funds generated from the sale remain in the project to refinance or pay-off any existing debt, provide a seller loan, and/or pay for reasonable and customary development costs. If applicable, provide an explanation of the proposed transaction."]

{"sheet":"Value of Sites","index":23,"n_rows":59,"n_cols":11,"rows_kept":59,"cut":false,"hidden":false,"merged":[[40,2,40,8],[58,4,59,7],[41,2,41,10],[44,1,44,10],[46,1,46,10],[37,2,37,3],[37,9,37,10],[38,2,38,8],[39,9,39,10],[39,2,39,7],[31,2,31,10],[33,2,33,10],[35,2,35,6],[35,9,35,10],[36,2,36,8],[27,2,27,10],[29,2,29,4],[29,6,29,10],[6,2,6,4],[6,6,6,8],[15,1,15,5],[9,0,9,10],[7,2,7,8],[16,1,16,9],[18,1,18,10],[11,1,11,10],[13,1,13,10],[20,1,20,10],[22,1,22,10],[24,1,24,10]]}
[]
[]
[]
[]
[]
[]
[null,"Project:",{"$f":"IF('Project Description'!$D$12=0,\"\",'Project Description'!$D$12)","v":""},null,null,"Location:",{"$f":"IF('Project Description'!D18=0,\"\",'Project Description'!$D$18)","v":""},null,null,"AHP Subsidy:",{"$f":"IF('Project Description'!$D$20=0,\"\",'Project Description'!$D$20)","v":""}]
[null,"Type:",{"$f":"IF('Project Description'!$D$14=0,\"\",'Project Description'!$D$14)","v":""},null,null,null,null,null,null,"AHP Units:",{"$f":"IF('Project Description'!$J$20=0,\"\",'Project Description'!$J$20)","v":""}]
[]
["VALUE OF SITE(S) & MARKET STUDY"]
[]
[null,"1.) Value of Site(s)"]
[]
[null,"Instructions:\nThis section pertains to projects (including sponsor provided mortgage projects with a sweat equity component) that involve unit(s) that will be newly constructed and/or substantially rehabilitated and then re-sold to income eligible households (although AHP funds will not be disbursed until construction has been completed).\n\nAn appraisal should be dated within one of the time frames listed below:"]
[]
[null,"Select from the following Appraisal options. "]
[]
[]
[null,"Note 1: \nThe acquisition cost(s) must be equal to or less than the “as is” appraised value of the site(s) that will comprise the project.  "]
[]
[null,"Note 2: \nIf the site control documentation furnished in the Site Control section provides evidence that the parcel(s) that comprise(s) the project is (are) being donated or leased for a nominal amount, OR the Development Budget in the Owner-Occupied Project Workbook does not reflect an acquisition price, no Site Valuation documentation is required."]
[]
[null,"2.) Market Study"]
[]
[null,"Instructions: \nAll projects MUST demonstrate a market need. Provide market data to demonstrate that there is market demand for the project.  The data collected must be specific to the geographic location in which the project is located.  Acceptable information must include the following:"]
[]
[]
[null,null,"i.) Provide a description of the Market Area and summarize the area's need for affordable housing using the datapoints listed above. (Description: 2,200 Character Maximum)"]
[]
[null,null,"Define and Describe Market Area",null,null,null,"Define Here"]
[]
[]
[]
[null,null,"b.) Determine the data points of Catchment Area"]
[]
[null,null,"Occupancy Rate"]
[null,null,"Note: For Rehabilitation Projects, 3-Year historic Occupancy Rate of Property's Operations will suffice "]
[null,null,"Vacancy Rate"]
[null,null,"Note: For Rehabilitation Projects, 3-Year historic Vacancy Rate of Property's Operations will suffice "]
[null,null,"Turnover Period (in months) "]
[null,null,"Note: For Rehabilitation Projects, 3-Year historic Turnover Period of Property's Operations will suffice "]
[]
[]
[]
[null,"Note 1: \nData from an independent market analysis, municipality or US Census Bureau may be utilized. "]
[]
[null,"Note 2: \nA link to or a copy of relevant pages containing this data may/be included in this section."]
["Yes"]
["No"]
[]
[0,null,"Do not complete "]
[]
[]
[null,"1. The appraisal on file is one that was obtained within six months of the sales contract(s) date(s) or the acquisition date(s)."]
[null,"2. The appraisal on file was executed within six months prior to the date of the application for AHP."]
[null,"3. The appraisal will be completed within six months prior to the date the Bank disburses AHP subsidy to the project."]
[]
[]
[null,null,null,null,"Table of Contents"]

{"sheet":"Development Schedule","index":24,"n_rows":109,"n_cols":13,"rows_kept":109,"cut":false,"hidden":false,"merged":[[108,4,109,7],[11,1,11,10],[8,1,8,10],[25,1,25,10],[9,0,9,10],[84,7,84,10],[41,2,41,7],[54,2,54,7],[56,2,56,7],[58,2,58,7],[50,2,50,7],[42,2,42,7],[101,2,101,7],[103,2,103,7],[105,2,105,7],[97,2,97,7],[63,2,63,7],[61,2,61,7],[64,2,64,7],[11,12,11,21],[29,2,29,5],[39,2,39,7],[33,2,33,7],[35,2,35,7],[37,2,37,7],[31,2,31,7],[27,1,27,10],[29,7,29,10],[99,2,99,7],[86,2,86,7],[91,2,91,7],[83,2,83,7],[84,2,84,5],[88,2,89,7],[93,2,93,7],[95,2,95,7],[7,2,7,7],[82,1,82,10],[70,2,70,7],[74,2,74,7],[59,2,59,7],[44,2,44,7],[45,2,45,7],[47,2,47,7],[48,2,48,7],[52,2,52,7],[76,2,76,7],[78,2,78,7],[72,2,72,7],[60,2,60,7],[66,2,66,7],[68,2,68,7]]}
[]
[]
[]
[]
[]
[]
[null,"Project:",{"$f":"IF('Project Description'!$D$12=0,\"\",'Project Description'!$D$12)","v":""},null,null,"Location:",{"$f":"IF('Project Description'!D18=0,\"\",'Project Description'!$D$18)","v":""},null,null,"AHP Subsidy:",{"$f":"IF('Project Description'!$D$20=0,\"\",'Project Description'!$D$20)","v":""}]
[null,"Type:",{"$f":"IF('Project Description'!$D$14=0,\"\",'Project Description'!$D$14)","v":""},null,null,null,null,null,null,"AHP Units:",{"$f":"IF('Project Description'!$J$20=0,\"\",'Project Description'!$J$20)","v":""}]
[]
["PROJECT DEVELOPMENT SCHEDULE | TIMING OF SUBSIDY USE"]
[]
[null,"The Bank has adopted the following AHP competitive progress milestones and time limits.  Progress milestones will be reviewed to ensure development. The Bank reserves the right, at its sole discretion, to cancel an AHP commitment if the project does not demonstrate progress as per the following milestones after the issuance date of the Commitment:",null,null,null,null,null,null,null,null,null,null,"The Bank has adopted the following AHP competitive progress milestones and time limits.  Progress milestones will be reviewed to ensure development. The Bank reserves the right, at its sole discretion, to cancel an AHP commitment if the project does not demonstrate progress as per the following milestones after the issuance date of the Commitment:"]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,"Instructions: Complete the following milestone / project objective schedule assuming that the FHLBNY will issue the AHP commitments for projects approved in the AHP Offering on or before the end of the year."]
[]
[null,"For projects that involve new construction or the substantial rehabilitation and subsequent resale of dwellings to qualified households on the open market, complete the grid below with the appropriate dates and any additional, relevant milestones."]
[]
[null,null,"MILESTONE / PROJECT OBJECTIVE",null,null,null,null,"Anticipated/Completed Date (MM/DD/YYYY) or N/A"]
[]
[null,"1)","Acquisition of the Project site(s)  "]
[]
[null,"2)","Forecasted completion of environmental review process"]
[]
[null,"3)","Completion of architectural design and other specifications"]
[]
[null,"4)","Preliminary Site Plan approval(s)"]
[]
[null,"5)","Final Site Plan approval"]
[]
[null,"6)","Submission of applications for all proposed sources of  list, construction "]
[null,null,"and permanent financing (Attach an itemized if necessary)"]
[]
[null,"7)","Anticipated procurement of all proposed sources of construction and"]
[null,null,"permanent financing (Attach an itemized list, if necessary)"]
[]
[null,"8)","Forecasted closing date(s) for all proposed construction financing (Attach"]
[null,null,"an itemized list, if necessary)"]
[]
[null,"9)","Commencement of construction cost bidding process"]
[]
[null,"10)","Issuance of Building Permit(s)"]
[]
[null,"11)","Commencement of construction/rehabilitation of Project units"]
[]
[null,"12)","Completion of the construction/rehabilitation of all Project units"]
[]
[null,"13)","Commencement of marketing"]
[]
[null,"14)","Proposed timeframe to begin the Project household eligibility screening and"]
[null,null,"homebuyer selection process"]
[]
[null,"15)","Proposed timeframe to complete the Project household eligibility screening"]
[null,null,"and homebuyer selection process"]
[]
[null,"16)","Proposed timeframe to begin closings for all Project households"]
[]
[null,"17)","Proposed timeframe to complete closings for all Project households"]
[]
[null,"18)","Commencement of the AHP draw down process"]
[]
[null,"19)","Completion of the AHP draw down process"]
[]
[null,"18)","Other"]
[]
[null,"19)","Other"]
[]
[null,"20)","Other"]
[]
[]
[]
[null,"For projects that involve down payment and closing cost assistance for home purchases or the rehabilitation of existing owner-occupied dwellings, complete the grid below with the appropriate dates and any additional, relevant milestones."]
[]
[null,null,"MILESTONE / PROJECT OBJECTIVE",null,null,null,null,"Anticipated/Completed Date (MM/DD/YYYY) or N/A"]
[]
[null,"1)","Marketing the Project"]
[]
[null,"2)","Proposed timeframe to begin and complete the Project household eligibility screening and homebuyer selection process"]
[]
[]
[null,"3)","Completion of the rehabilitation of all Project units, if applicable"]
[]
[null,"4)","Proposed timeframe to begin closings for all Project households"]
[]
[null,"4)","Proposed timeframe to complete closings for all Project households"]
[]
[null,"5)","Commencement of the AHP draw down process"]
[]
[null,"6)","Completion of the AHP draw down process"]
[]
[null,"7)","Other"]
[]
[null,"8)","Other"]
[]
[null,"9)","Other"]
[]
[]
[null,null,null,null,"Table of Contents"]

{"sheet":"Member Interest","index":25,"n_rows":41,"n_cols":11,"rows_kept":41,"cut":false,"hidden":false,"merged":[[7,2,7,7],[36,1,36,10],[38,1,38,10],[40,4,41,7],[9,1,9,10],[11,1,11,10],[13,1,13,10],[15,1,15,10],[16,1,16,10]]}
[]
[]
[]
[]
[]
[]
[null,"Project:",{"$f":"IF('Project Description'!$D$12=0,\"\",'Project Description'!$D$12)","v":""},null,null,"Location:",{"$f":"IF('Project Description'!D18=0,\"\",'Project Description'!$D$18)","v":""},null,null,"AHP Subsidy:",{"$f":"IF('Project Description'!$D$20=0,\"\",'Project Description'!$D$20)","v":""}]
[null,"Type:",{"$f":"IF('Project Description'!$D$14=0,\"\",'Project Description'!$D$14)","v":""},null,null,null,null,null,null,"AHP Units:",{"$f":"IF('Project Description'!$J$20=0,\"\",'Project Description'!$J$20)","v":""}]
[]
[null,"MEMBER INTEREST"]
[]
[null,"Instructions: \nIf the Member has a direct, past or present financial interest in the Project (other than providing retail loans or other financial contributions outlined in the Financial Documentation section), attach a statement from the Member that affirmatively addresses the following items.  Scan and save your response(s) as one file named “Member Interest.pdf.” "]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,"If this section does not pertain to the project, please furnish a statement below that formally confirms that this section is “Not-Applicable.”"]
[]
[]
[]
[null,null,null,null,"Table of Contents"]

{"sheet":"Financial Narrative","index":26,"n_rows":148,"n_cols":11,"rows_kept":148,"cut":false,"hidden":false,"merged":[[63,2,64,10],[66,2,66,7],[66,9,66,10],[67,2,67,7],[67,9,67,10],[68,2,68,7],[68,9,68,10],[69,2,69,7],[69,9,69,10],[72,2,72,10],[74,2,75,10],[77,2,77,7],[77,9,77,10],[78,2,78,7],[78,9,78,10],[147,4,148,7],[82,2,82,10],[84,2,84,10],[87,2,87,10],[89,2,89,10],[97,2,97,10],[99,2,99,10],[7,2,7,7],[47,2,47,10],[49,3,49,10],[92,2,92,10],[94,2,94,10],[50,2,50,10],[52,2,53,10],[55,2,55,7],[55,9,55,10],[56,2,56,7],[56,9,56,10],[57,2,57,7],[57,9,57,10],[58,2,58,7],[58,9,58,10],[61,2,61,10],[38,1,38,10],[40,2,40,10],[8,1,8,10],[9,1,9,10],[11,1,11,10],[13,1,13,10],[15,1,15,10],[17,1,17,10],[46,2,46,10],[42,2,42,4],[43,2,43,4],[44,2,44,4],[42,5,42,10],[43,5,43,10],[44,5,44,10]]}
[]
[]
[]
[]
[]
[]
[null,"Project:",{"$f":"IF('Project Description'!$D$12=0,\"\",'Project Description'!$D$12)","v":""},null,null,"Location:",{"$f":"IF('Project Description'!D18=0,\"\",'Project Description'!$D$18)","v":""},null,null,"AHP Subsidy:",{"$f":"IF('Project Description'!$D$20=0,\"\",'Project Description'!$D$20)","v":""}]
[null,"Type:",{"$f":"IF('Project Description'!$D$14=0,\"\",'Project Description'!$D$14)","v":""},null,null,null,null,null,null,"AHP Units:",{"$f":"IF('Project Description'!$J$20=0,\"\",'Project Description'!$J$20)","v":""}]
[]
[null,"FINANCIAL NARRATIVE"]
[]
[null,"Instructions: \nThe AHP/APP 104 Owner-Occupied Project Workbook captures the owner-occupied project requirements in a single document. Please refer to the instructions located on the first tab of this Workbook. "]
[]
[null,"The must be completed for all Owner-Occupied Projects, which can be any of the following:"]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,"Instructions: \nComplete the following set of questions, if applicable. "]
[]
[null,"1)","Financial Feasibility Thresholds:  The following table captures the project's financial feasibility based on the information provided in the Owner-Occupied Project Workbook (AHP/APP-104)."]
[]
[null,null,"Contingency Analysis",null,null,{"$f":"IF(OR(Results!J5=\"Explain\",Results!J6=\"Explain\",Results!J7=\"Explain\",Results!J8=\"Explain\",Results!J9=\"Explain\"),\"Revisit the Results Tab of the Owner-Occupied Project Workbook (AHP/APP-104) for financial feasibility threshold outliers.\",\"OK - Move Forward\")","v":"OK - Move Forward"}]
[null,null,"Development Budget Analysis",null,null,{"$f":"IF(OR(Results!J12=\"Explain\",Results!J13=\"Explain\",Results!J14=\"Explain\",Results!J16=\"Explain\",Results!J17=\"Explain\",Results!J18=\"Explain\"),\"Revisit the Results Tab of the Owner-Occupied Project Workbook (AHP/APP-104) for financial feasibility threshold outliers.\",\"OK - Move Forward\")","v":"Revisit the Results Tab of the Owner-Occupied Project Workbook (AHP/APP-104) for financial feasibility threshold outliers."}]
[null,null,"Financial Measure Analysis",null,null,{"$f":"IF(Results!J21=\"Explain\", \"Revisit the Results Tab of the Owner-Occupied Project Workbook (AHP/APP-104) for financial feasibility threshold outliers.\",\"OK - Move Forward\")","v":"OK - Move Forward"}]
[]
[null,"a.)","Financial Feasibility Thresholds (cont.): Use the space below to provide an explanation for areas on the development or operating budgets that are outside of the FHLBNY’s AHP Project Financial Feasibility Analysis Guidelines:    "]
[null,null,"Financial Feasibility Thresholds Documentation:  Furnish the following documentation to support financial feasibility threshold outliers:        \n"]
[]
[null,null,null,"• Third-party evidence to support the explanation(s) given such as a letter or an email from another project funder or qualified third-party;\n\n• The executed funding source documents or commitment letters referencing the requirement(s) that line items be set at a level that exceed the guideline; or \n\n• A link to or a copy of relevant pages of a project funder’s guidelines referencing the requirement(s) that line items be set at a level that exceeds the Bank’s guidelines.\n"]
[null,null,"Feasibility Explanations: Contingency Analysis"]
[]
[]
[]
[]
[null,null,"Name of Document",null,null,null,null,null,null,"Page Number"]
[]
[null,null,"Name of Document",null,null,null,null,null,null,"Page Number"]
[]
[]
[]
[null,null,"Feasibility Explanations: Development Analysis"]
[]
[]
[]
[]
[null,null,"Name of Document",null,null,null,null,null,null,"Page Number"]
[]
[null,null,"Name of Document",null,null,null,null,null,null,"Page Number"]
[]
[]
[]
[null,null,"Feasibility Explanations: Financial Measurement Analysis"]
[]
[]
[]
[]
[null,null,"Name of Document",null,null,null,null,null,null,"Page Number"]
[]
[]
[]
[]
[null,"2.)","Cash Flow during Construction: Provide a description of the arrangements made to meet cash flow needs during the construction period in order to complete the project.  The description provided should identify the funds available to the project in order to complete the development work that the AHP subsidy will reimburse (500 Characters Maximum) "]
[]
[]
[]
[]
[null,"3.)","Commercial Space / Non-housing Areas: For projects containing commercial space or other non-housing areas (e.g. management offices, meeting rooms, social service or recreational areas or commercial space), provide a statement that no AHP funds will be used to construct and/or rehabilitate such space. Also, identify which funding sources will be used to construct and/or rehabilitate such space.  (500 Characters Maximum)"]
[]
[]
[]
[]
[null,"4.)","Transaction Requirements: If the deed or mortgage will include “windfall” or similar provisions that require the purchaser to pay a penalty in the event they fail to comply with certain restrictions, attach a draft or an explanation of the provisions. (500 Character Maximum)"]
[]
[]
[]
[]
[null,"5.)","For projects that involve the rehabilitation or new construction of homes, in order to determine cost reasonableness, a project must do at least one of the following: \n\n(1) the rehabilitation costs must be validated by a qualified professional (e.g. architect, engineer, construction manager or general contractor), or \n\n(2) the project sponsor must commit to using a competitive bidding process involving at least two general contractors where the lowest responsible bidder is selected. If the contractor with the higher bid was selected, provide a reasonable explanation for why the higher bid was chosen.\n\nPlease acknowledge these requirements in the box below."]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,"Table of Contents"]

{"sheet":"Hard Cost Details","index":27,"n_rows":47,"n_cols":11,"rows_kept":47,"cut":false,"hidden":false,"merged":[[23,9,23,10],[29,2,29,10],[31,2,31,10],[39,2,39,10],[35,2,35,7],[35,9,35,10],[36,2,36,7],[36,9,36,10],[15,2,15,10],[22,9,22,10],[7,2,7,7],[46,4,47,7],[9,1,9,10],[11,1,11,10],[13,2,13,10],[27,3,27,6],[27,7,27,10],[17,2,17,10],[19,3,19,10],[20,3,20,10],[25,3,25,10],[41,2,41,10],[23,3,23,7],[33,2,33,10]]}
[]
[]
[]
[]
[]
[]
[null,"Project:",{"$f":"IF('Project Description'!$D$12=0,\"\",'Project Description'!$D$12)","v":""},null,null,"Location:",{"$f":"IF('Project Description'!D18=0,\"\",'Project Description'!$D$18)","v":""},null,null,"AHP Subsidy:",{"$f":"IF('Project Description'!$D$20=0,\"\",'Project Description'!$D$20)","v":""}]
[null,"Type:",{"$f":"IF('Project Description'!$D$14=0,\"\",'Project Description'!$D$14)","v":""},null,null,null,null,null,null,"AHP Units:",{"$f":"IF('Project Description'!$J$20=0,\"\",'Project Description'!$J$20)","v":""}]
[]
[null,"HARD COST DETAILS - PROJECT CONSTRUCTION FORM"]
[]
[null,"Instructions:\n The Project Construction Form, which also serves as the cost estimate, must be completed and certified by a qualified professional (i.e. architect, engineer, construction manager or general contractor). This form must include costs associated with all residential and non-residential space for the subject property. In the absence of a properly completed Project Construction Form, the application will be eliminated due to the lack of sufficient data to properly complete the analysis.\n\nMultiple project construction forms are required if there is more than one building type, scope of work, quality,  or location for scattered site(s) with multiple zip codes. The form is available on the Bank's website (AHP/APP - 109)."]
[]
[null,"1.)","To complete the Project Construction Form, please refer to the instructions on the first tab of the "]
[]
[null,"2.)","If a construction contract is submitted, it should be fully executed and specific to the project, indicating the proposed cost to construct the property."]
[]
[null,"3.)","In addition to completing the form, please provide an explanation and or furnish documentation for the following:"]
[]
[null,null,"a.)","Construction/Rehabilitation Cost Verification:  Indicate which funding source(s) will review and approve the construction costs."]
[]
[]
[null,null,null,"Name of Document",null,null,null,null,null,"Page Number"]
[]
[]
[null,null,"b.)","Construction Work in Process: If the Project is currently under construction, provide a copy of an Application and Certification for Payment Form (“AIA”) or comparable third-party construction cost documentation dated within one (1) month of the Application Deadline.  The documentation should demonstrate that the project's balance of hard construction work that remains to be completed (less retainage) is equal to or greater than the amount of the AHP subsidy request. "]
[]
[null,null,"c.)","Please select a Homeownership type:"]
[]
[null,"3.)","Construction / Rehabilitation Details: "]
[]
[null,"a.)","For Sponsor Provided Mortgage Projects (with a sweat equity component), provide a detailed construction and/or rehabilitation trade payment break down.  (500 Characters Maximum)"]
[]
[]
[]
[null,null,"Name of Document",null,null,null,null,null,null,"Page Number"]
[]
[]
[]
[null,"b.)","If a bidding process will be used, briefly describe that process and indicate if bids will be solicited through formal public bidding or through an informal process.  If a bidding process will not be used, describe how the sponsor will assess that the cost estimate is reasonable?  \n(500 Characters Maximum)"]
[]
[]
[]
[]
[]
[]
[null,null,null,null,"Table of Contents"]

{"sheet":"Fair Housing","index":28,"n_rows":24,"n_cols":11,"rows_kept":24,"cut":false,"hidden":false,"merged":[[11,1,11,10],[7,2,7,7],[21,1,21,10],[23,4,24,7],[13,1,13,10],[9,0,9,10],[15,1,15,10],[17,1,17,10],[19,1,19,10]]}
[]
[]
[]
[]
[]
[]
[null,"Project:",{"$f":"IF('Project Description'!$D$12=0,\"\",'Project Description'!$D$12)","v":""},null,null,"Location:",{"$f":"IF('Project Description'!D18=0,\"\",'Project Description'!$D$18)","v":""},null,null,"AHP Subsidy:",{"$f":"IF('Project Description'!$D$20=0,\"\",'Project Description'!$D$20)","v":""}]
[null,"Type:",{"$f":"IF('Project Description'!$D$14=0,\"\",'Project Description'!$D$14)","v":""},null,null,null,null,null,null,"AHP Units:",{"$f":"IF('Project Description'!$J$20=0,\"\",'Project Description'!$J$20)","v":""}]
[]
["FAIR HOUSING"]
[]
[null,"Instructions:\nProvide a statement and or documentation for the following questions."]
[]
[null,"1.)  Promotion of Fair Housing and Regulatory Compliance\n\nDescribe how the Project will promote fair housing and comply with fair housing laws and regulations. While an affirmative marketing plan may be submitted to show how the Project will be advertised, this section must include a separate explicit statement regarding the promotion of fair housing and compliance with fair housing laws to meet this eligibility requirement.  (1,000 Characters Maximum)"]
[]
[]
[]
[null,"2.) Marketing and Advertising Approach\n\nIndicate how the Project will be marketed and advertised, including a list of any minority newspapers, minority-oriented radio and television stations and community groups that have significant contact with the targeted groups that will be used to market the Project.  \n\nDescribe the outreach efforts to members of minority groups; and indicate the protected classes that will be given priority, if any. Detail any special emphasis that will be given to persons and/or organizations who might not otherwise learn about the availability of housing without such outreach efforts, particularly members of minority groups and protected classes.  Explain how advertising activities will be conducted to assure that potential buyers or tenants from all racial and ethnic groups in the targeted housing market area are aware of the Project.  \n\n(1,000 Characters Maximum)\n"]
[]
[]
[]
[null,"3.) Copy of any Advertisements, Pamphlets or Brochures\n\nProvide materials to be used in the marketing of the Project units, only if they are available. "]
[]
[null,null,null,null,"Table of Contents"]

{"sheet":"Scoring Categories","index":29,"n_rows":192,"n_cols":11,"rows_kept":192,"cut":false,"hidden":false,"merged":[[161,3,161,6],[161,7,161,8],[162,4,169,9],[162,2,173,3],[152,4,157,9],[185,2,186,3],[185,4,186,9],[177,3,177,6],[177,7,177,8],[178,4,181,9],[182,4,182,9],[183,4,184,9],[178,2,184,3],[170,4,170,9],[171,4,173,9],[174,2,175,3],[174,4,175,9],[148,2,149,3],[148,4,149,9],[151,3,151,6],[151,7,151,8],[152,2,157,3],[140,3,140,6],[140,7,140,8],[158,2,159,3],[158,4,159,9],[137,2,138,3],[137,4,138,9],[134,2,136,3],[141,2,147,3],[130,2,131,3],[130,4,131,9],[133,3,133,6],[133,7,133,8],[134,4,136,9],[141,4,147,9],[111,2,112,3],[111,4,112,9],[114,3,114,6],[114,7,114,8],[115,4,115,9],[116,4,116,9],[108,2,110,3],[115,2,129,3],[126,4,126,9],[127,4,127,9],[128,4,128,9],[129,4,129,9],[117,4,117,9],[118,4,118,9],[119,4,119,9],[120,4,120,9],[121,4,121,9],[122,4,122,9],[123,4,123,9],[124,4,124,9],[125,4,125,9],[104,2,105,3],[104,4,105,9],[107,3,107,6],[107,7,107,8],[108,4,110,9],[95,4,98,9],[99,4,99,9],[100,4,103,9],[95,2,103,3],[94,3,94,6],[94,7,94,8],[90,4,90,9],[86,2,90,3],[82,2,83,3],[82,4,83,9],[85,3,85,6],[85,7,85,8],[86,4,86,9],[87,4,87,9],[88,4,88,9],[89,4,89,9],[91,2,92,3],[91,4,92,9],[69,4,70,9],[72,3,72,6],[72,7,72,8],[73,4,77,9],[73,2,81,3],[52,4,65,9],[66,4,66,9],[67,4,68,9],[52,2,68,3],[7,2,7,7],[32,4,32,9],[33,4,33,9],[34,4,34,9],[21,2,34,3],[28,4,28,9],[29,4,29,9],[30,4,30,9],[31,4,31,9],[17,2,18,3],[17,4,18,9],[20,3,20,6],[20,7,20,8],[21,4,21,9],[22,4,22,9],[23,4,23,9],[24,4,24,9],[25,4,25,9],[11,4,13,9],[191,4,192,7],[14,4,16,9],[26,4,26,9],[27,4,27,9],[11,2,16,3],[9,2,9,9],[10,3,10,6],[10,7,10,8],[46,4,46,9],[47,4,47,9],[48,2,49,3],[48,4,49,9],[51,3,51,6],[51,7,51,8],[35,2,36,3],[35,4,36,6],[35,7,36,9],[38,3,38,6],[38,7,38,8],[39,4,45,9],[39,2,47,3],[78,4,78,9],[79,4,81,9],[69,2,70,3]]}
[]
[]
[]
[]
[]
[]
[null,"Project:",{"$f":"IF('Project Description'!$D$12=0,\"\",'Project Description'!$D$12)","v":""},null,null,"Location:",{"$f":"IF('Project Description'!D18=0,\"\",'Project Description'!$D$18)","v":""},null,null,"AHP Subsidy:",{"$f":"IF('Project Description'!$D$20=0,\"\",'Project Description'!$D$20)","v":""}]
[null,"Type:",{"$f":"IF('Project Description'!$D$14=0,\"\",'Project Description'!$D$14)","v":""},null,null,null,null,null,null,"AHP Units:",{"$f":"IF('Project Description'!$J$20=0,\"\",'Project Description'!$J$20)","v":""}]
[]
[null,null,"AHP SCORING CATEGORIES"]
[null,null,"Category","Donated Property",null,null,null,"Maximum Points",null,5]
[null,null,"Scoring Category Guidelines",null,"\nAHP Donated Property Requirement:\n1.) The creation of housing using a significant proportion (at least 20%) of units or land via arm's length transaction: \n-    conveyed at any price by the Federal government or any agency or instrumentality thereof \n     within five (5) years of the application deadline; or \n-   donated for a nominal price ($1,000 or less) or conveyed at a price significantly below fair \n     market value by any other party. For properties donated, or conveyed at a nominal price, or at \n     a price significantly below market value within five (5) years of the application deadline, points \n     awarded are based on the project meeting the applicable criteria. \n\n2.) In order to successfully obtain points in the Donated Properties category, all Appraisals (or Broker Price Opinions, if applicable) that demonstrate the Fair Market Value must be furnished in the Application Package.\n-    The furnished Appraisals, or Broker Price Opinions, must specify an \"as of\" valuation date that \n     is within six (6) months of the fully executed acquisition agreement(s)."]
[]
[]
[null,null,null,null,"5 points: Property is donated or conveyed for less than or equal to 10% of FMV, or for less than or equal to $1,000\n\n3 points: Property is conveyed for greater than 10% and less than or equal to 30% of FMV\n\n1 point: Property that is donated or conveyed at any price by the federal government or an instrumentality of the federal government"]
[]
[]
[null,null,"Related Sections",null,"Donated Properties"]
[]
[]
[null,null,"Category","Non-Profit Sponsor",null,null,null,"Maximum Points",null,7]
[null,null,"Scoring Category Guidelines",null,"Eligible projects are sponsored by:"]
[null,null,null,null,"1. Private"]
[null,null,null,null,"2. Not-for-profit Corporation"]
[null,null,null,null,"Note: as designated under the Internal Revenue Service (“IRS”) Code "]
[null,null,null,null,"3.a state or political subdivision of a state"]
[null,null,null,null,"4. a state housing agency"]
[null,null,null,null,"5. a local housing authority"]
[null,null,null,null,"6. a Native American Tribe"]
[null,null,null,null,"7. an Alaskan Native Village"]
[null,null,null,null,"8. or the government entity for Native Hawaiian Home Lands. "]
[null,null,null,null,"A project sponsor is defined as an organization that has ownership interest (including any partnership interest) or an organization that is integrally involved in a project, such as by exercising control over the planning, development, or management of the project, or by qualifying borrowers and providing or arranging financing for the owners of the units, where applicable. "]
[null,null,null,null,"Points will be awarded:"]
[null,null,null,null,"1. Seven (7) points will be awarded if:\n\nA sponsor of an owner-occupied project is integrally involved in the development of the project, as evidenced by the following:\n\n(a)    ownership of the land or building(s) that comprise the project during the construction and/or \n        rehabilitation phase of development; and/or\n(b)    responsibility as the primary contractor and/or construction manager of the properties that comprise \n        the project.\n\nIn order to confirm the sponsor’s ownership role, FHLBNY shall evaluate such supporting documentation as deeds, contracts of sale, purchase options, organization chart, or lease agreements."]
[null,null,null,null,"2. Three and a half (3.5) points will be awarded if: \n\nA sponsor of an owner-occupied project evidences that they will perform at least one of the following roles:\n\n(a)    screening or qualifying prospective project households;\n(b)    arranging or providing mortgage financing;\n(c)    conducting credit or homeownership counseling;\n(d)    participating in the marketing of project units; or\n(e)    other roles that demonstrate that the sponsor is integrally involved in the development of the project.\n"]
[null,null,"Related Sections",null,"Site Control",null,null,"Sponsorship"]
[]
[]
[null,null,"Category","Targeting",null,null,null,"Maximum Points",null,20]
[null,null,"Scoring Category Guidelines",null,"To meet the AHP statutory requirements, owner-occupied project applications must be for units that are targeted only to households who earn 80% or less of AMI. Project applications may include units allocated to households earning greater than 80% of AMI; however, those units are not eligible for AHP subsidy.\n\nPlease note that income averaging is not allowed."]
[]
[]
[]
[]
[]
[]
[null,null,null,null,"Owner-occupied projects will be scored based upon the following formula:"]
[null,null,null,null," "]
[null,null,"Related Sections",null,"Targeting"]
[]
[]
[null,null,"Category","Homeless Housing",null,null,null,"Maximum Points",null,5]
[null,null,"Scoring Category Guidelines",null,"The creation of transitional housing for homeless households permitting a minimum of six months occupancy, or the creation of permanent owner-occupied housing reserving at least 20% of the units for homeless households.\n\n\n\nThe term “homeless”, “homeless individual,” or “homeless person” shall mean an individual or family who is homeless or at risk of homelessness based on third-party evidence demonstrating that the individual or household:\n\ni. Lacks a fixed, regular, and adequate nighttime residence;\n\nii. Has a primary nighttime residence that is a public or private place not designed for or ordinarily used as a regular sleeping accommodation for human beings or an individual who is exiting an institution where he or she temporarily resided; \n\niii. Lives in a supervised publicly or privately operated shelter designated to provide temporary living arrangements;\n\niv. Will imminently lose their housing, including housing they own, rent, or live in  or family that they must leave within 14 days; \n\nv. A family with children who has experienced a long term period without living independently in permanent housing; or\n\nvi. Is fleeing, or is attempting to flee, domestic violence, dating violence, sexual assault, stalking, or other dangerous or life threatening conditions in the individual's or family's current housing situation.\n"]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,"Points will be awarded:"]
[null,null,null,null,"1. Based on the percentage of total units in the project meeting the above criteria as determined upon receipt of acceptable contractual evidence"]
[]
[null,null,"Related Sections",null,"Homeless Housing"]
[]
[]
[null,null,"Category","Empowerment",null,null,null,"Maximum Points",null,5]
[null,null,"Scoring Category Guidelines",null,"Provide the names and descriptions of the activities that will be offered to tenants. Points will be awarded based on a given project’s ability to provide affordable housing in combination with a program that offers certain services or activities that economically empower project residents. Activities must be ongoing and available to all tenants. Activities must be ongoing, project specific, and available to all tenants.   "]
[]
[]
[]
[]
[null,null,null,null,"Points will be awarded:"]
[null,null,null,null,"1. Points will be awarded based on a given project’s ability to provide affordable housing in combination with a program that offers certain services or activities that economically empower project residents.\n\nPlease refer to the AHP Implementation Plan for a list of acceptable economic empowerment activities for owner-occupied projects.\n\nA project will receive points based upon the following schedule:\n     1 activity: 1.25 points\n     2 – 3 activities: 2.5 points\n     4 – 5 activities: 3.75 points\n     ≥ 6 activities: 5 points\n"]
[]
[]
[null,null,"Related Sections",null,"Empowerment"]
[]
[]
[null,null,"Category","Community Stability: Preservation",null,null,null,"Maximum Points",null,8]
[null,null,"Scoring Category Guidelines",null,"1. If a project preserves existing occupied housing units, up to 8 points will be awarded, subject to a project’s satisfaction of the following conditions, which is to be confirmed by the template form [printed and executed] by an architect, general contractor, engineer or construction manager:"]
[null,null,null,null,"a.) Confirmation that a owner-occupied project involves the rehabilitation of dwellings that are owned and occupied by existing homeowners;"]
[null,null,null,null,"b.) The cost of renovating or rehabilitating the average project unit is at least $10,000; and"]
[null,null,null,null,"c.) The rehabilitation work for each household must be sufficient to address all local building code requirements and ensure that the remaining economic life of the major building systems will survive for at least five years from the date of the final cost certification."]
[]
[null,null,"Related Sections",null,"Community Stability - A"]
[]
[]
[null,null,"Category","Community Stability: DDA or QCT",null,null,null,"Maximum Points",null,8]
[null,null,"Scoring Category Guidelines",null,"A project can be awarded up to 8 points for demonstrating it was constructed or is located in a DDA or QCT."]
[]
[]
[]
[null,null,null,null,"Points will be awarded:"]
[null,null,null,null,"In order to qualify for this category, at least 80% of its proposed units will involve the creation of new housing units, either through significant rehabilitation or adaptive use that results in a net gain in the housing stock or new construction, on sites that are located within DDA or QCTs, as determined under Internal Revenue Code Section 42 and in effect as of the submission date of the application for AHP subsidy and published on HUD’s website. "]
[]
[]
[]
[null,null,"Related Sections",null,"Community Stability - B"]
[]
[]
[null,null,"Category","First District Priority : 1.) In-District Projects",null,null,null,"Maximum Points",null,5]
[null,null,"Scoring Category Guidelines",null,"Projects that are located in New York, New Jersey, Puerto Rico, and the U.S. Virgin Islands"]
[]
[]
[null,null,"Related Sections",null,"Project Description"]
[]
[]
[null,null,"Category","First District Priority : 2.) Economic Diversity",null,null,null,"Maximum Points",null,10]
[null,null,"Scoring Category Guidelines",null,"Option 1: Projects must have at least 20 percent or more units that are targeted to households greater than 60 percent of the AMI (the total number of AHP units in the project will be used to determine the economic diversity score), and must be located in a low or moderate income neighborhood."]
[null,null,null,null,"Option 2: At least 75 percent of the very low income units in the project located in a census tract(s) with a median family income that is equal to or greater than 100 percent of the regional median family income (Metropolitan Statistical Area [MSA]/Metropolitan Division [MD] or non-MSA/MD) as published on the Federal Financial Institutions Examination Council’s (FFIEC) website."]
[null,null,null,null,"Points will be awarded:"]
[]
[null,null,null,null,"Option 1: Points are based upon the following percentage of units above 60% of AMI (i.e., moderate income):"]
[]
[null,null,null,null,"5 Points:      ≥  20% to 30% reserved for moderate income units"]
[null,null,null,null,"10 points:    ≥ 30% for moderate income units"]
[]
[null,null,null,null,"Option 2: To receive points under this part of the definition, all properties in the project must be known and identified and the FFIEC printout must be attached to the application for all project site(s). In instances where sites are known but addresses are not identified, FFIEC census tract documentation reflecting the exact property/properties must be provided."]
[]
[null,null,null,null,"Points are based upon the following schedule of units available to very low income households:"]
[]
[null,null,null,null,"5 Points:    ≥75% to 100% very low income units located in the qualifying tract     "]
[null,null,null,null,"10 Points:   100% very low income units located in the qualifying tract   "]
[null,null,"Related Sections",null,"Economic Diversity"]
[]
[]
[null,null,"Category","Second District Priority: Small Projects",null,null,null,"Maximum Points",null,5]
[null,null,"Scoring Category Guidelines",null,"Projects with 25 units or less are defined as small projects and are eligible to receive the full 5 points."]
[]
[]
[null,null,"Related Sections",null,"Project Description"]
[]
[]
[null,null,"Category","Second District Priority: Approvals",null,null,null,"Maximum Points",null,5]
[null,null,"Scoring Category Guidelines",null,"\nFive (5) points will be awarded if the sponsor/developer: \n\na.)  has obtained final site plan approval, or\n\nb.)  evidences that the project may be developed as-of-right (i.e. the development complies with all applicable zoning regulations and does not require any discretionary action by the city’s planning commission or local municipality)."]
[]
[]
[]
[]
[]
[]
[null,null,"Related Sections",null,"Second District Priority: Approvals"]
[]
[]
[null,null,"Category","Second District Priority: Other Funding Commitments",null,null,null,"Maximum Points",null,5]
[null,null,"Scoring Category Guidelines",null,"With the exception of projects where AHP is requested to provide 50% or more of the project’s funding, five (5) points will be awarded to Sponsors who have procured or closed on at least 75% of a project’s proposed permanent funding sources.\n\nThis percentage will be determined by dividing the total permanent funding sources procured by the total project costs less the amount of the AHP subsidy request."]
[]
[]
[]
[]
[]
[null,null,"Related Sections",null,"2nd Dist. Priority - Funding"]
[]
[]
[null,null,"Category","Second District Priority: Desirable Sites",null,null,null,"Maximum Points",null,5]
[null,null,"Scoring Category Guidelines",null,"Proximity to Public Transit and/or Food Retailer\n\n(a) Applicants that can demonstrate proximity to a public transportation stop (i.e. bus stop, train stop) can receive 2.5 points. \n\nAppropriate evidence must be furnished to verify that the project is located within 1/4 mile of a bus stop OR 1/2 mile from a train station.\n\n(b) Applicants that can demonstrate proximity to a food retailer can receive 2.5 points. Appropriate evidence must be furnished to verify that the project is located within 1 mile from a food retailer.\n\nPlease refer to the AHP Implementation Plan for criteria regarding qualified food retailers."]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,"Points will be awarded:"]
[null,null,null,null,"Projects involving multiple/scattered sites shall require a separate map for each location. Requirements for the scoring initiative must be demonstrated at all sites to be eligible for points. All sites of a scattered-site project would need to be within the identified distance of transit and/or a food retailer.\n\n"]
[]
[]
[null,null,"Related Sections",null,"2nd Dist. Priority - Desirable"]
[]
[]
[null,null,"Category","Second District Priority: Supportive",null,null,null,"Maximum Points",null,5]
[null,null,"Scoring Category Guidelines",null,"Five (5) points will be awarded for the financing of housing in which at least 20 percent of the units are reserved for occupancy by households with special needs. \n\n A supportive housing project must have a social services plan that addresses the needs of the identified special needs population AND a fully executed agreement with a social service provider.  Units should not be double-counted if that unit qualifies under more than one special need category. \n\nThe plan and agreement should outline the number of units to be reserved for supportive housing and how the supportive services will be implemented. Units should not be double-counted if that unit qualifies under more than one special need category. \n"]
[]
[]
[]
[null,null,null,null,"Special Needs are defined as:"]
[null,null,null,null,"\n(a) Physically and/or mentally disabled – A person (1) with a physical and/or mental (i.e., psychiatric disorder) impairment that results in substantial functional limitations or (2) who is deemed physically and/or mentally disabled and by reason of this impairment, the person is unable to perform life roles in at least one of the major domains of living, working, learning or socializing. \n\n(b) Developmentally disabled – A person (1) with a severe chronic developmental disability who has been diagnosed with mental retardation or (2) who is deemed developmentally disabled and by reason of this impairment, the person is unable to perform life roles in at least one of the major domains of living, working, learning or socializing.\n\n(c) Persons recovering from domestic abuse (physical abuse) – A person who has been subjected to a willful action of inflicting bodily injury or physical mistreatment.\n\n(d) Persons recovering from domestic abuse (emotional abuse) – A person who has been subjected to a willful action of inflicting emotional mistreatment, but has not been physically abused.\n\n(e) Persons recovering from chemical dependency – A person with a history of substance abuse and/or dependency who is receiving treatment for the abuse and/or dependency from a service provider.\n\n(f) Ex-offender – A person that was previously convicted of a crime and was detained in a local, state or federal jail or prison. \n\n(g) Persons with HIV/AIDS – A person with a medical diagnosis of Auto Immune Deficiency Syndrome or who is medically diagnosed as HIV positive and who is receiving medical care for the condition diagnosed. \n"]
[]
[null,null,"Related Sections",null,"2nd Dist. Priority - Supportive"]
[]
[]
[]
[]
[]
[null,null,null,null,"Table of Contents"]

{"sheet":"Lookups","index":30,"n_rows":257,"n_cols":67,"rows_kept":257,"cut":false,"hidden":true,"merged":[[0,64,0,66]]}
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Houshold Tab"]
[null,"State","NY","NJ","PR","VI","AK","AL","AR","AZ","CA","CO","CT","DE","FL","GA","HI","IA","ID","IL","IN","KS","KY","LA","MA","MD","ME","MI","MN","MO","MS","MT","NC","ND","NE","NH","NM","NV","OH","OK","OR","PA","RI","SC","SD","TN","TX","UT","VA","VT","WA","WI","WV","WY","YNNA","Funding Sources","AMI Bands","Building Type","Unit Type","Status of Funding Sources","DDA/QCT","Repayment Terms","# of Bedrooms","Financing Sources","Financing Type","Project Location","Income Guideline"]
[]
[null,"NJ","Albany","Atlantic","Adjuntas ","St. Croix","Aleutians East","Autauga","Arkansas","Apache","Alameda","Adams","Fairfield","Kent","Alachua","Appling","Hawaii","Adair","Ada","Adams","Adams","Allen","Adair","Acadia","Barnstable","Allegany","Androscoggin","Alcona","Aitkin","Adair","Adams","Beaverhead","Alamance","Adams","Adams","Belknap","Bernalillo","Churchill","Adams","Adair","Baker","Adams","Bristol","Abbeville","Aurora","Anderson","Anderson","Beaver","Accomack","Addison","Adams","Adams","Barbour","Albany","Yes","Other Financing by Member","≤50%","Single Family","New Construction","Commitment Letter","DDA","Mandatory",0,"AHP Grant Amount","Fannie / Freddie","Basic Standard","HUD"]
[null,"NY","Allegany","Bergen","Aguada ","St. John","Aleutians West","Baldwin","Ashley","Cochise","Alpine","Alamosa","Hartford","New Castle","Baker","Atkinson","Honolulu","Adams","Adams","Alexander","Allen","Anderson","Allen","Allen","Berkshire","Anne Arundel","Aroostook","Alger","Anoka","Andrew","Alcorn","Big Horn","Alexander","Barnes","Antelope","Carroll","Catron","Clark","Allen","Alfalfa","Benton","Allegheny","Kent","Aiken","Beadle","Bedford","Andrews","Box Elder","Albemarle","Bennington","Asotin","Ashland","Berkeley","Big Horn","No","Conventional Financing","˃50% and ≤60%","2 to 4 Family","Purchase","Note & Mortgage","QCT","Percentage of Cash Flow",1,"AHP Closing Cost Assistance","FHA Forward","High Cost Area","MRB"]
[null,"PR","Bronx","Burlington","Aguadilla ","St. Thomas","Anchorage","Barbour","Baxter","Coconino","Amador","Arapahoe","Litchfield","Sussex","Bay","Bacon","Kalawao","Allamakee","Bannock","Bond","Bartholomew","Atchison","Anderson","Ascension","Bristol","Baltimore","Cumberland","Allegan","Becker","Atchison","Amite","Blaine","Alleghany","Benson","Arthur","Cheshire","Chaves","Douglas","Ashland","Atoka","Clackamas","Armstrong","Newport","Allendale","Bennett","Benton","Angelina","Cache","Alleghany","Caledonia","Benton","Barron","Boone","Campbell","NA","Historic Tax Credits","˃60% and ≤80%","Condominium","Rehabilitation","Grant Agreement",null,"Soft / Accrues",2,"AHP Down-Payment Assistance",null,"Section 214"]
[null,"VI","Broome","Camden","Aguas Buenas ",null,"Bethel","Bibb","Benton","Gila","Butte","Archuleta","Middlesex",null,"Bradford","Baker","Kauai","Appanoose","Bear Lake","Boone","Benton","Barber","Ballard","Assumption","Dukes","Calvert","Franklin","Alpena","Beltrami","Audrain","Attala","Broadwater","Anson","Billings","Banner","Coos","Cibola","Elko","Ashtabula","Beaver","Clatsop","Beaver","Providence","Anderson","Bon Homme","Bledsoe","Aransas","Carbon","Amelia","Chittenden","Chelan","Bayfield","Braxton","Carbon",null,"HOME","Greater than 80%","Cooperative",null,"LP/Operating Agreement",null,null,3,"AHP Mortgage Buy-Down"]
[null,"AK","Cattaraugus","Cape May","Aibonito ",null,"Bristol Bay","Blount","Boone","Graham","Calaveras","Baca","New Haven",null,"Brevard","Baldwin","Maui","Audubon","Benewah","Brown","Blackford","Barton","Barren","Avoyelles","Essex","Caroline","Hancock","Antrim","Benton","Barry","Benton","Carbon","Ashe","Bottineau","Blaine","Grafton","Colfax","Esmeralda","Athens","Beckham","Columbia","Bedford","Washington","Bamberg","Brookings","Blount","Archer","Daggett","Amherst","Essex","Clallam","Brown","Brooke","Converse",null,"CDBG","Community Building",null,null,"Resolution",null,null,4,"AHP Subsidy Used to Write Down Rate"]
[null,"AL","Cayuga","Cumberland","Añasco ",null,"Denali","Bullock","Bradley","Greenlee","Colusa","Bent","New London",null,"Broward","Banks",null,"Benton","Bingham","Bureau","Boone","Bourbon","Bath","Beauregard","Franklin","Carroll","Kennebec","Arenac","Big Stone","Barton","Bolivar","Carter","Avery","Bowman","Boone","Hillsborough","Curry","Eureka","Auglaize","Blaine","Coos","Berks",null,"Barnwell","Brown","Bradley","Armstrong","Davis","Appomattox","Franklin","Clark","Buffalo","Cabell","Crook",null,"FHA Financing",null,null,null,"Other",null,null,5,"First Mortgage"]
[null,"AR","Chautauqua","Essex","Arecibo ",null,"Dillingham","Butler","Calhoun","La Paz","Contra Costa","Boulder","Tolland",null,"Calhoun","Barrow",null,"Black Hawk","Blaine","Calhoun","Brown","Brown","Bell","Bienville","Hampden","Cecil","Knox","Baraga","Blue Earth","Bates","Calhoun","Cascade","Beaufort","Burke","Box Butte","Merrimack","De Baca","Humboldt","Belmont","Bryan","Crook","Blair",null,"Beaufort","Brule","Campbell","Atascosa","Duchesne","Arlington","Grand Isle","Columbia","Burnett","Calhoun","Fremont",null,"State Funds",null,null,null,"Pending",null,null,null,"Second Mortgage"]
[null,"AZ","Chemung","Gloucester","Arroyo ",null,"Fairbanks North Star","Calhoun","Carroll","Maricopa","Del Norte","Broomfield","Windham",null,"Charlotte","Bartow",null,"Boone","Boise","Carroll","Carroll","Butler","Boone","Bossier","Hampshire","Charles","Lincoln","Barry","Brown","Benton","Carroll","Chouteau","Bertie","Burleigh","Boyd","Rockingham","Dona Ana","Lander","Brown","Caddo","Curry","Bradford",null,"Berkeley","Buffalo","Cannon","Austin","Emery","Augusta","Lamoille","Cowlitz","Calumet","Clay","Goshen",null,"Local Funds",null,null,null,null,null,null,null,"Purchaser Funds"]
[null,"CA","Chenango","Hudson","Barceloneta ",null,"Haines","Chambers","Chicot","Mohave","El Dorado","Chaffee",null,null,"Citrus","Ben Hill",null,"Bremer","Bonner","Cass","Cass","Chase","Bourbon","Caddo","Middlesex","Dorchester","Oxford","Bay","Carlton","Bollinger","Chickasaw","Custer","Bladen","Cass","Brown","Strafford","Eddy","Lincoln","Butler","Canadian","Deschutes","Bucks",null,"Calhoun","Butte","Carroll","Bailey","Garfield","Bath","Orange","Douglas","Chippewa","Doddridge","Hot Springs",null,"Developer Equity",null,null,null,null,null,null,null,"Sponsor / Developer Funds"]
[null,"CO","Clinton","Hunterdon","Barranquitas ",null,"Hoonah-Angoon","Cherokee","Clark","Navajo","Fresno","Cheyenne",null,null,"Clay","Berrien",null,"Buchanan","Bonneville","Champaign","Clark","Chautauqua","Boyd","Calcasieu","Nantucket","Frederick","Penobscot","Benzie","Carver","Boone","Choctaw","Daniels","Brunswick","Cavalier","Buffalo","Sullivan","Grant","Lyon","Carroll","Carter","Douglas","Butler",null,"Charleston","Campbell","Carter","Bandera","Grand","Bedford","Orleans","Ferry","Clark","Fayette","Johnson",null,"Deferred Developer Fee",null,null,null,null,null,null,null,"Other"]
[null,"CT","Columbia","Mercer","Bayamón ",null,"Juneau","Chilton","Clay","Pima","Glenn","Clear Creek",null,null,"Collier","Bibb",null,"Buena Vista","Boundary","Christian","Clay","Cherokee","Boyle","Caldwell","Norfolk","Garrett","Piscataquis","Berrien","Cass","Buchanan","Claiborne","Dawson","Buncombe","Dickey","Burt",null,"Guadalupe","Mineral","Champaign","Cherokee","Gilliam","Cambria",null,"Cherokee","Charles Mix","Cheatham","Bastrop","Iron","Bland","Rutland","Franklin","Columbia","Gilmer","Laramie",null,"Charitable Grants"]
[null,"DE","Cortland","Middlesex","Cabo Rojo ",null,"Kenai Peninsula","Choctaw","Cleburne","Pinal","Humboldt","Conejos",null,null,"Columbia","Bleckley",null,"Butler","Butte","Clark","Clinton","Cheyenne","Bracken","Cameron","Plymouth","Harford","Sagadahoc","Branch","Chippewa","Butler","Clarke","Deer Lodge","Burke","Divide","Butler",null,"Harding","Nye","Clark","Choctaw","Grant","Cameron",null,"Chester","Clark","Chester","Baylor","Juab","Botetourt","Washington","Garfield","Crawford","Grant","Lincoln",null,"USDA"]
[null,"FL","Delaware","Monmouth","Caguas ",null,"Ketchikan Gateway","Clarke","Cleveland","Santa Cruz","Imperial","Costilla",null,null,"DeSoto","Brantley",null,"Calhoun","Camas","Clay","Crawford","Clark","Breathitt","Catahoula","Suffolk","Howard","Somerset","Calhoun","Chisago","Caldwell","Clay","Fallon","Cabarrus","Dunn","Cass",null,"Hidalgo","Pershing","Clermont","Cimarron","Harney","Carbon",null,"Chesterfield","Clay","Claiborne","Bee","Kane","Brunswick","Windham","Grant","Dane","Greenbrier","Natrona",null,"Other"]
[null,"GA","Dutchess","Morris","Camuy ",null,"Kodiak Island","Clay","Columbia","Yavapai","Inyo","Crowley",null,null,"Dixie","Brooks",null,"Carroll","Canyon","Clinton","Daviess","Clay","Breckinridge","Claiborne","Worcester","Kent","Waldo","Cass","Clay","Callaway","Coahoma","Fergus","Caldwell","Eddy","Cedar",null,"Lea","Storey","Clinton","Cleveland","Hood River","Centre",null,"Clarendon","Codington","Clay","Bell","Millard","Buchanan","Windsor","Grays Harbor","Dodge","Hampshire","Niobrara"]
[null,"HI","Erie","Ocean","Canóvanas ",null,"Kusilvak","Cleburne","Conway","Yuma","Kern","Custer",null,null,"Duval","Bryan",null,"Cass","Caribou","Coles","Dearborn","Cloud","Bullitt","Concordia",null,"Montgomery","Washington","Charlevoix","Clearwater","Camden","Copiah","Flathead","Camden","Emmons","Chase",null,"Lincoln","Washoe","Columbiana","Coal","Jackson","Chester",null,"Colleton","Corson","Cocke","Bexar","Morgan","Buckingham",null,"Island","Door","Hancock","Park"]
[null,"IA","Essex","Passaic","Carolina ",null,"Lake and Peninsula","Coffee","Craighead",null,"Kings","Delta",null,null,"Escambia","Bulloch",null,"Cedar","Cassia","Cook","Decatur","Coffey","Butler","De Soto",null,"Prince George's","York","Cheboygan","Cook","Cape Girardeau","Covington","Gallatin","Carteret","Foster","Cherry",null,"Los Alamos","White Pine","Coshocton","Comanche","Jefferson","Clarion",null,"Darlington","Custer","Coffee","Blanco","Piute","Campbell",null,"Jefferson","Douglas","Hardy","Platte"]
[null,"ID","Franklin","Salem","Cataño ",null,"Matanuska-Susitna","Colbert","Crawford",null,"Lake","Denver",null,null,"Flagler","Burke",null,"Cerro Gordo","Clark","Crawford","DeKalb","Comanche","Caldwell","East Baton Rouge",null,"Queen Anne's",null,"Chippewa","Cottonwood","Carroll","DeSoto","Garfield","Caswell","Golden Valley","Cheyenne",null,"Luna","Carson City city","Crawford","Cotton","Josephine","Clearfield",null,"Dillon","Davison","Crockett","Borden","Rich","Caroline",null,"King","Dunn","Harrison","Sheridan"]
[null,"IL","Fulton","Somerset","Cayey ",null,"Nome","Conecuh","Crittenden",null,"Lassen","Dolores",null,null,"Franklin","Butts",null,"Cherokee","Clearwater","Cumberland","Delaware","Cowley","Calloway","East Carroll",null,"St. Mary's",null,"Clare","Crow Wing","Carter","Forrest","Glacier","Catawba","Grand Forks","Clay",null,"McKinley",null,"Cuyahoga","Craig","Klamath","Clinton",null,"Dorchester","Day","Cumberland","Bosque","Salt Lake","Carroll",null,"Kitsap","Eau Claire","Jackson","Sublette"]
[null,"IN","Genesee","Sussex","Ceiba ",null,"North Slope","Coosa","Cross",null,"Los Angeles","Douglas",null,null,"Gadsden","Calhoun",null,"Chickasaw","Custer","DeKalb","Dubois","Crawford","Campbell","East Feliciana",null,"Somerset",null,"Clinton","Dakota","Cass","Franklin","Golden Valley","Chatham","Grant","Colfax",null,"Mora",null,"Darke","Creek","Lake","Columbia",null,"Edgefield","Deuel","Davidson","Bowie","San Juan","Charles City",null,"Kittitas","Florence","Jefferson","Sweetwater"]
[null,"KS","Greene","Union","Ciales ",null,"Northwest Arctic","Covington","Dallas",null,"Madera","Eagle",null,null,"Gilchrist","Camden",null,"Clarke","Elmore","De Witt","Elkhart","Decatur","Carlisle","Evangeline",null,"Talbot",null,"Crawford","Dodge","Cedar","George","Granite","Cherokee","Griggs","Cuming",null,"Otero",null,"Defiance","Custer","Lane","Crawford",null,"Fairfield","Dewey","Decatur","Brazoria","Sanpete","Charlotte",null,"Klickitat","Fond du Lac","Kanawha","Teton"]
[null,"KY","Hamilton","Warren","Cidra ",null,"Petersburg","Crenshaw","Desha",null,"Marin","Elbert",null,null,"Glades","Candler",null,"Clay","Franklin","Douglas","Fayette","Dickinson","Carroll","Franklin",null,"Washington",null,"Delta","Douglas","Chariton","Greene","Hill","Chowan","Hettinger","Custer",null,"Quay",null,"Delaware","Delaware","Lincoln","Cumberland",null,"Florence","Douglas","DeKalb","Brazos","Sevier","Chesterfield",null,"Lewis","Forest","Lewis","Uinta"]
[null,"LA","Herkimer",null,"Coamo ",null,"Prince of Wales-Hyder","Cullman","Drew",null,"Mariposa","El Paso",null,null,"Gulf","Carroll",null,"Clayton","Fremont","DuPage","Floyd","Doniphan","Carter","Grant",null,"Wicomico",null,"Dickinson","Faribault","Christian","Grenada","Jefferson","Clay","Kidder","Dakota",null,"Rio Arriba",null,"Erie","Dewey","Linn","Dauphin",null,"Georgetown","Edmunds","Dickson","Brewster","Summit","Clarke",null,"Lincoln","Grant","Lincoln","Washakie"]
[null,"MA","Jefferson",null,"Comerío ",null,"Sitka","Dale","Faulkner",null,"Mendocino","Fremont",null,null,"Hamilton","Catoosa",null,"Clinton","Gem","Edgar","Fountain","Douglas","Casey","Iberia",null,"Worcester",null,"Eaton","Fillmore","Clark","Hancock","Judith Basin","Cleveland","LaMoure","Dawes",null,"Roosevelt",null,"Fairfield","Ellis","Malheur","Delaware",null,"Greenville","Fall River","Dyer","Briscoe","Tooele","Craig",null,"Mason","Green","Logan","Weston"]
[null,"MD","Kings",null,"Corozal ",null,"Skagway","Dallas","Franklin",null,"Merced","Garfield",null,null,"Hardee","Charlton",null,"Crawford","Gooding","Edwards","Franklin","Edwards","Christian","Iberville",null,"Baltimore city",null,"Emmet","Freeborn","Clay","Harrison","Lake","Columbus","Logan","Dawson",null,"Sandoval",null,"Fayette","Garfield","Marion","Elk",null,"Greenwood","Faulk","Fayette","Brooks","Uintah","Culpeper",null,"Okanogan","Green Lake","McDowell"]
[null,"ME","Lewis",null,"Culebra ",null,"Southeast Fairbanks","DeKalb","Fulton",null,"Modoc","Gilpin",null,null,"Hendry","Chatham",null,"Dallas","Idaho","Effingham","Fulton","Elk","Clark","Jackson",null,null,null,"Genesee","Goodhue","Clinton","Hinds","Lewis and Clark","Craven","McHenry","Deuel",null,"San Juan",null,"Franklin","Garvin","Morrow","Erie",null,"Hampton","Grant","Fentress","Brown","Utah","Cumberland",null,"Pacific","Iowa","Marion"]
[null,"MI","Livingston",null,"Dorado ",null,"Valdez-Cordova","Elmore","Garland",null,"Mono","Grand",null,null,"Hernando","Chattahoochee",null,"Davis","Jefferson","Fayette","Gibson","Ellis","Clay","Jefferson",null,null,null,"Gladwin","Grant","Cole","Holmes","Liberty","Cumberland","McIntosh","Dixon",null,"San Miguel",null,"Fulton","Grady","Multnomah","Fayette",null,"Horry","Gregory","Franklin","Burleson","Wasatch","Dickenson",null,"Pend Oreille","Iron","Marshall"]
[null,"MN","Madison",null,"Fajardo ",null,"Wrangell","Escambia","Grant",null,"Monterey","Gunnison",null,null,"Highlands","Chattooga",null,"Decatur","Jerome","Ford","Grant","Ellsworth","Clinton","Jefferson Davis",null,null,null,"Gogebic","Hennepin","Cooper","Humphreys","Lincoln","Currituck","McKenzie","Dodge",null,"Santa Fe",null,"Gallia","Grant","Polk","Forest",null,"Jasper","Haakon","Gibson","Burnet","Washington","Dinwiddie",null,"Pierce","Jackson","Mason"]
[null,"MO","Monroe",null,"Florida ",null,"Yakutat","Etowah","Greene",null,"Napa","Hinsdale",null,null,"Hillsborough","Cherokee",null,"Delaware","Kootenai","Franklin","Greene","Finney","Crittenden","Lafayette",null,null,null,"Grand Traverse","Houston","Crawford","Issaquena","McCone","Dare","McLean","Douglas",null,"Sierra",null,"Geauga","Greer","Sherman","Franklin",null,"Kershaw","Hamlin","Giles","Caldwell","Wayne","Essex",null,"San Juan","Jefferson","Mercer"]
[null,"MS","Montgomery",null,"Guánica ",null,"Yukon-Koyukuk","Fayette","Hempstead",null,"Nevada","Huerfano",null,null,"Holmes","Clarke",null,"Des Moines","Latah","Fulton","Hamilton","Ford","Cumberland","Lafourche",null,null,null,"Gratiot","Hubbard","Dade","Itawamba","Madison","Davidson","Mercer","Dundy",null,"Socorro",null,"Greene","Harmon","Tillamook","Fulton",null,"Lancaster","Hand","Grainger","Calhoun","Weber","Fairfax",null,"Skagit","Juneau","Mineral"]
[null,"MT","Nassau",null,"Guayama ",null,null,"Franklin","Hot Spring",null,"Orange","Jackson",null,null,"Indian River","Clay",null,"Dickinson","Lemhi","Gallatin","Hancock","Franklin","Daviess","La Salle",null,null,null,"Hillsdale","Isanti","Dallas","Jackson","Meagher","Davie","Morton","Fillmore",null,"Taos",null,"Guernsey","Harper","Umatilla","Greene",null,"Laurens","Hanson","Greene","Callahan",null,"Fauquier",null,"Skamania","Kenosha","Mingo"]
[null,"NC","New York",null,"Guayanilla ",null,null,"Geneva","Howard",null,"Placer","Jefferson",null,null,"Jackson","Clayton",null,"Dubuque","Lewis","Greene","Harrison","Geary","Edmonson","Lincoln",null,null,null,"Houghton","Itasca","Daviess","Jasper","Mineral","Duplin","Mountrail","Franklin",null,"Torrance",null,"Hamilton","Haskell","Union","Huntingdon",null,"Lee","Harding","Grundy","Cameron",null,"Floyd",null,"Snohomish","Kewaunee","Monongalia"]
[null,"ND","Niagara",null,"Guaynabo ",null,null,"Greene","Independence",null,"Plumas","Kiowa",null,null,"Jefferson","Clinch",null,"Emmet","Lincoln","Grundy","Hendricks","Gove","Elliott","Livingston",null,null,null,"Huron","Jackson","DeKalb","Jefferson","Missoula","Durham","Nelson","Frontier",null,"Union",null,"Hancock","Hughes","Wallowa","Indiana",null,"Lexington","Hughes","Hamblen","Camp",null,"Fluvanna",null,"Spokane","La Crosse","Monroe"]
[null,"NE","Oneida",null,"Gurabo ",null,null,"Hale","Izard",null,"Riverside","Kit Carson",null,null,"Lafayette","Cobb",null,"Fayette","Madison","Hamilton","Henry","Graham","Estill","Madison",null,null,null,"Ingham","Kanabec","Dent","Jefferson Davis","Musselshell","Edgecombe","Oliver","Furnas",null,"Valencia",null,"Hardin","Jackson","Wasco","Jefferson",null,"McCormick","Hutchinson","Hamilton","Carson",null,"Franklin",null,"Stevens","Lafayette","Morgan"]
[null,"NH","Onondaga",null,"Hatillo ",null,null,"Henry","Jackson",null,"Sacramento","Lake",null,null,"Lake","Coffee",null,"Floyd","Minidoka","Hancock","Howard","Grant","Fayette","Morehouse",null,null,null,"Ionia","Kandiyohi","Douglas","Jones","Park","Forsyth","Pembina","Gage",null,null,null,"Harrison","Jefferson","Washington","Juniata",null,"Marion","Hyde","Hancock","Cass",null,"Frederick",null,"Thurston","Langlade","Nicholas"]
[null,"NM","Ontario",null,"Hormigueros ",null,null,"Houston","Jefferson",null,"San Benito","La Plata",null,null,"Lee","Colquitt",null,"Franklin","Nez Perce","Hardin","Huntington","Gray","Fleming","Natchitoches",null,null,null,"Iosco","Kittson","Dunklin","Kemper","Petroleum","Franklin","Pierce","Garden",null,null,null,"Henry","Johnston","Wheeler","Lackawanna",null,"Marlboro","Jackson","Hardeman","Castro",null,"Giles",null,"Wahkiakum","Lincoln","Ohio"]
[null,"NV","Orange",null,"Humacao ",null,null,"Jackson","Johnson",null,"San Bernardino","Larimer",null,null,"Leon","Columbia",null,"Fremont","Oneida","Henderson","Jackson","Greeley","Floyd","Orleans",null,null,null,"Iron","Koochiching","Franklin","Lafayette","Phillips","Gaston","Ramsey","Garfield",null,null,null,"Highland","Kay","Yamhill","Lancaster",null,"Newberry","Jerauld","Hardin","Chambers",null,"Gloucester",null,"Walla Walla","Manitowoc","Pendleton"]
[null,"OH","Orleans",null,"Isabela ",null,null,"Jefferson","Lafayette",null,"San Diego","Las Animas",null,null,"Levy","Cook",null,"Greene","Owyhee","Henry","Jasper","Greenwood","Franklin","Ouachita",null,null,null,"Isabella","Lac qui Parle","Gasconade","Lamar","Pondera","Gates","Ransom","Gosper",null,null,null,"Hocking","Kingfisher",null,"Lawrence",null,"Oconee","Jones","Hawkins","Cherokee",null,"Goochland",null,"Whatcom","Marathon","Pleasants"]
[null,"OK","Oswego",null,"Jayuya ",null,null,"Lamar","Lawrence",null,"San Francisco","Lincoln",null,null,"Liberty","Coweta",null,"Grundy","Payette","Iroquois","Jay","Hamilton","Fulton","Plaquemines",null,null,null,"Jackson","Lake","Gentry","Lauderdale","Powder River","Graham","Renville","Grant",null,null,null,"Holmes","Kiowa",null,"Lebanon",null,"Orangeburg","Kingsbury","Haywood","Childress",null,"Grayson",null,"Whitman","Marinette","Pocahontas"]
[null,"OR","Otsego",null,"Juana Díaz ",null,null,"Lauderdale","Lee",null,"San Joaquin","Logan",null,null,"Madison","Crawford",null,"Guthrie","Power","Jackson","Jefferson","Harper","Gallatin","Pointe Coupee",null,null,null,"Kalamazoo","Lake of the Woods","Greene","Lawrence","Powell","Granville","Richland","Greeley",null,null,null,"Huron","Latimer",null,"Lehigh",null,"Pickens","Lake","Henderson","Clay",null,"Greene",null,"Yakima","Marquette","Preston"]
[null,"PA","Putnam",null,"Juncos ",null,null,"Lawrence","Lincoln",null,"San Luis Obispo","Mesa",null,null,"Manatee","Crisp",null,"Hamilton","Shoshone","Jasper","Jennings","Harvey","Garrard","Rapides",null,null,null,"Kalkaska","Le Sueur","Grundy","Leake","Prairie","Greene","Rolette","Hall",null,null,null,"Jackson","Le Flore",null,"Luzerne",null,"Richland","Lawrence","Henry","Cochran",null,"Greensville",null,null,"Menominee","Putnam"]
[null,"RI","Queens",null,"Lajas ",null,null,"Lee","Little River",null,"San Mateo","Mineral",null,null,"Marion","Dade",null,"Hancock","Teton","Jefferson","Johnson","Haskell","Grant","Red River",null,null,null,"Kent","Lincoln","Harrison","Lee","Ravalli","Guilford","Sargent","Hamilton",null,null,null,"Jefferson","Lincoln",null,"Lycoming",null,"Saluda","Lincoln","Hickman","Coke",null,"Halifax",null,null,"Milwaukee","Raleigh"]
[null,"SC","Rensselaer",null,"Lares ",null,null,"Limestone","Logan",null,"Santa Barbara","Moffat",null,null,"Martin","Dawson",null,"Hardin","Twin Falls","Jersey","Knox","Hodgeman","Graves","Richland",null,null,null,"Keweenaw","Lyon","Henry","Leflore","Richland","Halifax","Sheridan","Harlan",null,null,null,"Knox","Logan",null,"McKean",null,"Spartanburg","Lyman","Houston","Coleman",null,"Hanover",null,null,"Monroe","Randolph"]
[null,"SD","Richmond",null,"Las Marías ",null,null,"Lowndes","Lonoke",null,"Santa Clara","Montezuma",null,null,"Miami-Dade","Decatur",null,"Harrison","Valley","Jo Daviess","Kosciusko","Jackson","Grayson","Sabine",null,null,null,"Lake","McLeod","Hickory","Lincoln","Roosevelt","Harnett","Sioux","Hayes",null,null,null,"Lake","Love",null,"Mercer",null,"Sumter","Marshall","Humphreys","Collin",null,"Henrico",null,null,"Oconto","Ritchie"]
[null,"TN","Rockland",null,"Las Piedras ",null,null,"Macon","Madison",null,"Santa Cruz","Montrose",null,null,"Monroe","DeKalb",null,"Henry","Washington","Johnson","LaGrange","Jefferson","Green","St. Bernard",null,null,null,"Lapeer","Mahnomen","Holt","Lowndes","Rosebud","Haywood","Slope","Hitchcock",null,null,null,"Lawrence","McClain",null,"Mifflin",null,"Union","McCook","Jackson","Collingsworth",null,"Henry",null,null,"Oneida","Roane"]
[null,"TX","St. Lawrence",null,"Loíza ",null,null,"Madison","Marion",null,"Shasta","Morgan",null,null,"Nassau","Dodge",null,"Howard",null,"Kane","Lake","Jewell","Greenup","St. Charles",null,null,null,"Leelanau","Marshall","Howard","Madison","Sanders","Henderson","Stark","Holt",null,null,null,"Licking","McCurtain",null,"Monroe",null,"Williamsburg","McPherson","Jefferson","Colorado",null,"Highland",null,null,"Outagamie","Summers"]
[null,"UT","Saratoga",null,"Luquillo ",null,null,"Marengo","Miller",null,"Sierra","Otero",null,null,"Okaloosa","Dooly",null,"Humboldt",null,"Kankakee","LaPorte","Johnson","Hancock","St. Helena",null,null,null,"Lenawee","Martin","Howell","Marion","Sheridan","Hertford","Steele","Hooker",null,null,null,"Logan","McIntosh",null,"Montgomery",null,"York","Meade","Johnson","Comal",null,"Isle of Wight",null,null,"Ozaukee","Taylor"]
[null,"VA","Schenectady",null,"Manatí ",null,null,"Marion","Mississippi",null,"Siskiyou","Ouray",null,null,"Okeechobee","Dougherty",null,"Ida",null,"Kendall","Lawrence","Kearny","Hardin","St. James",null,null,null,"Livingston","Meeker","Iron","Marshall","Silver Bow","Hoke","Stutsman","Howard",null,null,null,"Lorain","Major",null,"Montour",null,null,"Mellette","Knox","Comanche",null,"James City",null,null,"Pepin","Tucker"]
[null,"VT","Schoharie",null,"Maricao ",null,null,"Marshall","Monroe",null,"Solano","Park",null,null,"Orange","Douglas",null,"Iowa",null,"Knox","Madison","Kingman","Harlan","St. John the Baptist",null,null,null,"Luce","Mille Lacs","Jackson","Monroe","Stillwater","Hyde","Towner","Jefferson",null,null,null,"Lucas","Marshall",null,"Northampton",null,null,"Miner","Lake","Concho",null,"King and Queen",null,null,"Pierce","Tyler"]
[null,"WA","Schuyler",null,"Maunabo ",null,null,"Mobile","Montgomery",null,"Sonoma","Phillips",null,null,"Osceola","Early",null,"Jackson",null,"Lake","Marion","Kiowa","Harrison","St. Landry",null,null,null,"Mackinac","Morrison","Jasper","Montgomery","Sweet Grass","Iredell","Traill","Johnson",null,null,null,"Madison","Mayes",null,"Northumberland",null,null,"Minnehaha","Lauderdale","Cooke",null,"King George",null,null,"Polk","Upshur"]
[null,"WI","Seneca",null,"Mayagüez ",null,null,"Monroe","Nevada",null,"Stanislaus","Pitkin",null,null,"Palm Beach","Echols",null,"Jasper",null,"LaSalle","Marshall","Labette","Hart","St. Martin",null,null,null,"Macomb","Mower","Jefferson","Neshoba","Teton","Jackson","Walsh","Kearney",null,null,null,"Mahoning","Murray",null,"Perry",null,null,"Moody","Lawrence","Coryell",null,"King William",null,null,"Portage","Wayne"]
[null,"WV","Steuben",null,"Moca ",null,null,"Montgomery","Newton",null,"Sutter","Prowers",null,null,"Pasco","Effingham",null,"Jefferson",null,"Lawrence","Martin","Lane","Henderson","St. Mary",null,null,null,"Manistee","Murray","Johnson","Newton","Toole","Johnston","Ward","Keith",null,null,null,"Marion","Muskogee",null,"Philadelphia",null,null,"Oglala Lakota","Lewis","Cottle",null,"Lancaster",null,null,"Price","Webster"]
[null,"WY","Suffolk",null,"Morovis ",null,null,"Morgan","Ouachita",null,"Tehama","Pueblo",null,null,"Pinellas","Elbert",null,"Johnson",null,"Lee","Miami","Leavenworth","Henry","St. Tammany",null,null,null,"Marquette","Nicollet","Knox","Noxubee","Treasure","Jones","Wells","Keya Paha",null,null,null,"Medina","Noble",null,"Pike",null,null,"Pennington","Lincoln","Crane",null,"Lee",null,null,"Racine","Wetzel"]
[null,null,"Sullivan",null,"Naguabo ",null,null,"Perry","Perry",null,"Trinity","Rio Blanco",null,null,"Polk","Emanuel",null,"Jones",null,"Livingston","Monroe","Lincoln","Hickman","Tangipahoa",null,null,null,"Mason","Nobles","Laclede","Oktibbeha","Valley","Lee","Williams","Kimball",null,null,null,"Meigs","Nowata",null,"Potter",null,null,"Perkins","Loudon","Crockett",null,"Loudoun",null,null,"Richland","Wirt"]
[null,null,"Tioga",null,"Naranjito ",null,null,"Pickens","Phillips",null,"Tulare","Rio Grande",null,null,"Putnam","Evans",null,"Keokuk",null,"Logan","Montgomery","Linn","Hopkins","Tensas",null,null,null,"Mecosta","Norman","Lafayette","Panola","Wheatland","Lenoir",null,"Knox",null,null,null,"Mercer","Okfuskee",null,"Schuylkill",null,null,"Potter","McMinn","Crosby",null,"Louisa",null,null,"Rock","Wood"]
[null,null,"Tompkins",null,"Orocovis ",null,null,"Pike","Pike",null,"Tuolumne","Routt",null,null,"St. Johns","Fannin",null,"Kossuth",null,"McDonough","Morgan","Logan","Jackson","Terrebonne",null,null,null,"Menominee","Olmsted","Lawrence","Pearl River","Wibaux","Lincoln",null,"Lancaster",null,null,null,"Miami","Oklahoma",null,"Snyder",null,null,"Roberts","McNairy","Culberson",null,"Lunenburg",null,null,"Rusk","Wyoming"]
[null,null,"Ulster",null,"Patillas ",null,null,"Randolph","Poinsett",null,"Ventura","Saguache",null,null,"St. Lucie","Fayette",null,"Lee",null,"McHenry","Newton","Lyon","Jefferson","Union",null,null,null,"Midland","Otter Tail","Lewis","Perry","Yellowstone","McDowell",null,"Lincoln",null,null,null,"Monroe","Okmulgee",null,"Somerset",null,null,"Sanborn","Macon","Dallam",null,"Madison",null,null,"St. Croix"]
[null,null,"Warren",null,"Peñuelas ",null,null,"Russell","Polk",null,"Yolo","San Juan",null,null,"Santa Rosa","Floyd",null,"Linn",null,"McLean","Noble","McPherson","Jessamine","Vermilion",null,null,null,"Missaukee","Pennington","Lincoln","Pike","Yellowstone National Park","Macon",null,"Logan",null,null,null,"Montgomery","Osage",null,"Sullivan",null,null,"Spink","Madison","Dallas",null,"Mathews",null,null,"Sauk"]
[null,null,"Washington",null,"Ponce ",null,null,"St. Clair","Pope",null,"Yuba","San Miguel",null,null,"Sarasota","Forsyth",null,"Louisa",null,"Macon","Ohio","Marion","Johnson","Vernon",null,null,null,"Monroe","Pine","Linn","Pontotoc",null,"Madison",null,"Loup",null,null,null,"Morgan","Ottawa",null,"Susquehanna",null,null,"Stanley","Marion","Dawson",null,"Mecklenburg",null,null,"Sawyer"]
[null,null,"Wayne",null,"Quebradillas ",null,null,"Shelby","Prairie",null,null,"Sedgwick",null,null,"Seminole","Franklin",null,"Lucas",null,"Macoupin","Orange","Marshall","Kenton","Washington",null,null,null,"Montcalm","Pipestone","Livingston","Prentiss",null,"Martin",null,"McPherson",null,null,null,"Morrow","Pawnee",null,"Tioga",null,null,"Sully","Marshall","Deaf Smith",null,"Middlesex",null,null,"Shawano"]
[null,null,"Westchester",null,"Rincón ",null,null,"Sumter","Pulaski",null,null,"Summit",null,null,"Sumter","Fulton",null,"Lyon",null,"Madison","Owen","Meade","Knott","Webster",null,null,null,"Montmorency","Polk","McDonald","Quitman",null,"Mecklenburg",null,"Madison",null,null,null,"Muskingum","Payne",null,"Union",null,null,"Todd","Maury","Delta",null,"Montgomery",null,null,"Sheboygan"]
[null,null,"Wyoming",null,"Río Grande ",null,null,"Talladega","Randolph",null,null,"Teller",null,null,"Suwannee","Gilmer",null,"Madison",null,"Marion","Parke","Miami","Knox","West Baton Rouge",null,null,null,"Muskegon","Pope","Macon","Rankin",null,"Mitchell",null,"Merrick",null,null,null,"Noble","Pittsburg",null,"Venango",null,null,"Tripp","Meigs","Denton",null,"Nelson",null,null,"Taylor"]
[null,null,"Yates",null,"Sabana Grande ",null,null,"Tallapoosa","St. Francis",null,null,"Washington",null,null,"Taylor","Glascock",null,"Mahaska",null,"Marshall","Perry","Mitchell","Larue","West Carroll",null,null,null,"Newaygo","Ramsey","Madison","Scott",null,"Montgomery",null,"Morrill",null,null,null,"Ottawa","Pontotoc",null,"Warren",null,null,"Turner","Monroe","DeWitt",null,"New Kent",null,null,"Trempealeau"]
[null,null,null,null,"Salinas ",null,null,"Tuscaloosa","Saline",null,null,"Weld",null,null,"Union","Glynn",null,"Marion",null,"Mason","Pike","Montgomery","Laurel","West Feliciana",null,null,null,"Oakland","Red Lake","Maries","Sharkey",null,"Moore",null,"Nance",null,null,null,"Paulding","Pottawatomie",null,"Washington",null,null,"Union","Montgomery","Dickens",null,"Northampton",null,null,"Vernon"]
[null,null,null,null,"San Germán ",null,null,"Walker","Scott",null,null,"Yuma",null,null,"Volusia","Gordon",null,"Marshall",null,"Massac","Porter","Morris","Lawrence","Winn",null,null,null,"Oceana","Redwood","Marion","Simpson",null,"Nash",null,"Nemaha",null,null,null,"Perry","Pushmataha",null,"Wayne",null,null,"Walworth","Moore","Dimmit",null,"Northumberland",null,null,"Vilas"]
[null,null,null,null,"San Juan ",null,null,"Washington","Searcy",null,null,null,null,null,"Wakulla","Grady",null,"Mills",null,"Menard","Posey","Morton","Lee",null,null,null,null,"Ogemaw","Renville","Mercer","Smith",null,"New Hanover",null,"Nuckolls",null,null,null,"Pickaway","Roger Mills",null,"Westmoreland",null,null,"Yankton","Morgan","Donley",null,"Nottoway",null,null,"Walworth"]
[null,null,null,null,"San Lorenzo ",null,null,"Wilcox","Sebastian",null,null,null,null,null,"Walton","Greene",null,"Mitchell",null,"Mercer","Pulaski","Nemaha","Leslie",null,null,null,null,"Ontonagon","Rice","Miller","Stone",null,"Northampton",null,"Otoe",null,null,null,"Pike","Rogers",null,"Wyoming",null,null,"Ziebach","Obion","Duval",null,"Orange",null,null,"Washburn"]
[null,null,null,null,"San Sebastián ",null,null,"Winston","Sevier",null,null,null,null,null,"Washington","Gwinnett",null,"Monona",null,"Monroe","Putnam","Neosho","Letcher",null,null,null,null,"Osceola","Rock","Mississippi","Sunflower",null,"Onslow",null,"Pawnee",null,null,null,"Portage","Seminole",null,"York",null,null,null,"Overton","Eastland",null,"Page",null,null,"Washington"]
[null,null,null,null,"Santa Isabel ",null,null,null,"Sharp",null,null,null,null,null,null,"Habersham",null,"Monroe",null,"Montgomery","Randolph","Ness","Lewis",null,null,null,null,"Oscoda","Roseau","Moniteau","Tallahatchie",null,"Orange",null,"Perkins",null,null,null,"Preble","Sequoyah",null,null,null,null,null,"Perry","Ector",null,"Patrick",null,null,"Waukesha"]
[null,null,null,null,"Toa Alta ",null,null,null,"Stone",null,null,null,null,null,null,"Hall",null,"Montgomery",null,"Morgan","Ripley","Norton","Lincoln",null,null,null,null,"Otsego","St. Louis","Monroe","Tate",null,"Pamlico",null,"Phelps",null,null,null,"Putnam","Stephens",null,null,null,null,null,"Pickett","Edwards",null,"Pittsylvania",null,null,"Waupaca"]
[null,null,null,null,"Toa Baja ",null,null,null,"Union",null,null,null,null,null,null,"Hancock",null,"Muscatine",null,"Moultrie","Rush","Osage","Livingston",null,null,null,null,"Ottawa","Scott","Montgomery","Tippah",null,"Pasquotank",null,"Pierce",null,null,null,"Richland","Texas",null,null,null,null,null,"Polk","Ellis",null,"Powhatan",null,null,"Waushara"]
[null,null,null,null,"Trujillo Alto ",null,null,null,"Van Buren",null,null,null,null,null,null,"Haralson",null,"O'Brien",null,"Ogle","St. Joseph","Osborne","Logan",null,null,null,null,"Presque Isle","Sherburne","Morgan","Tishomingo",null,"Pender",null,"Platte",null,null,null,"Ross","Tillman",null,null,null,null,null,"Putnam","El Paso",null,"Prince Edward",null,null,"Winnebago"]
[null,null,null,null,"Utuado ",null,null,null,"Washington",null,null,null,null,null,null,"Harris",null,"Osceola",null,"Peoria","Scott","Ottawa","Lyon",null,null,null,null,"Roscommon","Sibley","New Madrid","Tunica",null,"Perquimans",null,"Polk",null,null,null,"Sandusky","Tulsa",null,null,null,null,null,"Rhea","Erath",null,"Prince George",null,null,"Wood"]
[null,null,null,null,"Vega Alta ",null,null,null,"White",null,null,null,null,null,null,"Hart",null,"Page",null,"Perry","Shelby","Pawnee","McCracken",null,null,null,null,"Saginaw","Stearns","Newton","Union",null,"Person",null,"Red Willow",null,null,null,"Scioto","Wagoner",null,null,null,null,null,"Roane","Falls",null,"Prince William"]
[null,null,null,null,"Vega Baja ",null,null,null,"Woodruff",null,null,null,null,null,null,"Heard",null,"Palo Alto",null,"Piatt","Spencer","Phillips","McCreary",null,null,null,null,"St. Clair","Steele","Nodaway","Walthall",null,"Pitt",null,"Richardson",null,null,null,"Seneca","Washington",null,null,null,null,null,"Robertson","Fannin",null,"Pulaski"]
[null,null,null,null,"Vieques ",null,null,null,"Yell",null,null,null,null,null,null,"Henry",null,"Plymouth",null,"Pike","Starke","Pottawatomie","McLean",null,null,null,null,"St. Joseph","Stevens","Oregon","Warren",null,"Polk",null,"Rock",null,null,null,"Shelby","Washita",null,null,null,null,null,"Rutherford","Fayette",null,"Rappahannock"]
[null,null,null,null,"Villalba ",null,null,null,null,null,null,null,null,null,null,"Houston",null,"Pocahontas",null,"Pope","Steuben","Pratt","Madison",null,null,null,null,"Sanilac","Swift","Osage","Washington",null,"Randolph",null,"Saline",null,null,null,"Stark","Woods",null,null,null,null,null,"Scott","Fisher",null,"Richmond"]
[null,null,null,null,"Yabucoa ",null,null,null,null,null,null,null,null,null,null,"Irwin",null,"Polk",null,"Pulaski","Sullivan","Rawlins","Magoffin",null,null,null,null,"Schoolcraft","Todd","Ozark","Wayne",null,"Richmond",null,"Sarpy",null,null,null,"Summit","Woodward",null,null,null,null,null,"Sequatchie","Floyd",null,"Roanoke"]
[null,null,null,null,"Yauco ",null,null,null,null,null,null,null,null,null,null,"Jackson",null,"Pottawattamie",null,"Putnam","Switzerland","Reno","Marion",null,null,null,null,"Shiawassee","Traverse","Pemiscot","Webster",null,"Robeson",null,"Saunders",null,null,null,"Trumbull",null,null,null,null,null,null,"Sevier","Foard",null,"Rockbridge"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Jasper",null,"Poweshiek",null,"Randolph","Tippecanoe","Republic","Marshall",null,null,null,null,"Tuscola","Wabasha","Perry","Wilkinson",null,"Rockingham",null,"Scotts Bluff",null,null,null,"Tuscarawas",null,null,null,null,null,null,"Shelby","Fort Bend",null,"Rockingham"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Jeff Davis",null,"Ringgold",null,"Richland","Tipton","Rice","Martin",null,null,null,null,"Van Buren","Wadena","Pettis","Winston",null,"Rowan",null,"Seward",null,null,null,"Union",null,null,null,null,null,null,"Smith","Franklin",null,"Russell"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Jefferson",null,"Sac",null,"Rock Island","Union","Riley","Mason",null,null,null,null,"Washtenaw","Waseca","Phelps","Yalobusha",null,"Rutherford",null,"Sheridan",null,null,null,"Van Wert",null,null,null,null,null,null,"Stewart","Freestone",null,"Scott"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Jenkins",null,"Scott",null,"St. Clair","Vanderburgh","Rooks","Meade",null,null,null,null,"Wayne","Washington","Pike","Yazoo",null,"Sampson",null,"Sherman",null,null,null,"Vinton",null,null,null,null,null,null,"Sullivan","Frio",null,"Shenandoah"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Johnson",null,"Shelby",null,"Saline","Vermillion","Rush","Menifee",null,null,null,null,"Wexford","Watonwan","Platte",null,null,"Scotland",null,"Sioux",null,null,null,"Warren",null,null,null,null,null,null,"Sumner","Gaines",null,"Smyth"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Jones",null,"Sioux",null,"Sangamon","Vigo","Russell","Mercer",null,null,null,null,null,"Wilkin","Polk",null,null,"Stanly",null,"Stanton",null,null,null,"Washington",null,null,null,null,null,null,"Tipton","Galveston",null,"Southampton"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Lamar",null,"Story",null,"Schuyler","Wabash","Saline","Metcalfe",null,null,null,null,null,"Winona","Pulaski",null,null,"Stokes",null,"Thayer",null,null,null,"Wayne",null,null,null,null,null,null,"Trousdale","Garza",null,"Spotsylvania"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Lanier",null,"Tama",null,"Scott","Warren","Scott","Monroe",null,null,null,null,null,"Wright","Putnam",null,null,"Surry",null,"Thomas",null,null,null,"Williams",null,null,null,null,null,null,"Unicoi","Gillespie",null,"Stafford"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Laurens",null,"Taylor",null,"Shelby","Warrick","Sedgwick","Montgomery",null,null,null,null,null,"Yellow Medicine","Ralls",null,null,"Swain",null,"Thurston",null,null,null,"Wood",null,null,null,null,null,null,"Union","Glasscock",null,"Surry"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Lee",null,"Union",null,"Stark","Washington","Seward","Morgan",null,null,null,null,null,null,"Randolph",null,null,"Transylvania",null,"Valley",null,null,null,"Wyandot",null,null,null,null,null,null,"Van Buren","Goliad",null,"Sussex"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Liberty",null,"Van Buren",null,"Stephenson","Wayne","Shawnee","Muhlenberg",null,null,null,null,null,null,"Ray",null,null,"Tyrrell",null,"Washington",null,null,null,null,null,null,null,null,null,null,"Warren","Gonzales",null,"Tazewell"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Lincoln",null,"Wapello",null,"Tazewell","Wells","Sheridan","Nelson",null,null,null,null,null,null,"Reynolds",null,null,"Union",null,"Wayne",null,null,null,null,null,null,null,null,null,null,"Washington","Gray",null,"Warren"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Long",null,"Warren",null,"Union","White","Sherman","Nicholas",null,null,null,null,null,null,"Ripley",null,null,"Vance",null,"Webster",null,null,null,null,null,null,null,null,null,null,"Wayne","Grayson",null,"Washington"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Lowndes",null,"Washington",null,"Vermilion","Whitley","Smith","Ohio",null,null,null,null,null,null,"St. Charles",null,null,"Wake",null,"Wheeler",null,null,null,null,null,null,null,null,null,null,"Weakley","Gregg",null,"Westmoreland"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Lumpkin",null,"Wayne",null,"Wabash",null,"Stafford","Oldham",null,null,null,null,null,null,"St. Clair",null,null,"Warren",null,"York",null,null,null,null,null,null,null,null,null,null,"White","Grimes",null,"Wise"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"McDuffie",null,"Webster",null,"Warren",null,"Stanton","Owen",null,null,null,null,null,null,"Ste. Genevieve",null,null,"Washington",null,null,null,null,null,null,null,null,null,null,null,null,"Williamson","Guadalupe",null,"Wythe"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"McIntosh",null,"Winnebago",null,"Washington",null,"Stevens","Owsley",null,null,null,null,null,null,"St. Francois",null,null,"Watauga",null,null,null,null,null,null,null,null,null,null,null,null,"Wilson","Hale",null,"York"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Macon",null,"Winneshiek",null,"Wayne",null,"Sumner","Pendleton",null,null,null,null,null,null,"St. Louis",null,null,"Wayne",null,null,null,null,null,null,null,null,null,null,null,null,null,"Hall",null,"Alexandria"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Madison",null,"Woodbury",null,"White",null,"Thomas","Perry",null,null,null,null,null,null,"Saline",null,null,"Wilkes",null,null,null,null,null,null,null,null,null,null,null,null,null,"Hamilton",null,"Bedford"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Marion",null,"Worth",null,"Whiteside",null,"Trego","Pike",null,null,null,null,null,null,"Schuyler",null,null,"Wilson",null,null,null,null,null,null,null,null,null,null,null,null,null,"Hansford",null,"Bristol"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Meriwether",null,"Wright",null,"Will",null,"Wabaunsee","Powell",null,null,null,null,null,null,"Scotland",null,null,"Yadkin",null,null,null,null,null,null,null,null,null,null,null,null,null,"Hardeman",null,"Buena Vista"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Miller",null,null,null,"Williamson",null,"Wallace","Pulaski",null,null,null,null,null,null,"Scott",null,null,"Yancey",null,null,null,null,null,null,null,null,null,null,null,null,null,"Hardin",null,"Charlottesville"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Mitchell",null,null,null,"Winnebago",null,"Washington","Robertson",null,null,null,null,null,null,"Shannon",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Harris",null,"Chesapeake"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Monroe",null,null,null,"Woodford",null,"Wichita","Rockcastle",null,null,null,null,null,null,"Shelby",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Harrison",null,"Clifton Forge"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Montgomery",null,null,null,null,null,"Wilson","Rowan",null,null,null,null,null,null,"Stoddard",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Hartley",null,"Colonial Heights"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Morgan",null,null,null,null,null,"Woodson","Russell",null,null,null,null,null,null,"Stone",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Haskell",null,"Covington"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Murray",null,null,null,null,null,"Wyandotte","Scott",null,null,null,null,null,null,"Sullivan",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Hays",null,"Danville"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Muscogee",null,null,null,null,null,null,"Shelby",null,null,null,null,null,null,"Taney",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Hemphill",null,"Emporia"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Newton",null,null,null,null,null,null,"Simpson",null,null,null,null,null,null,"Texas",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Henderson",null,"Fairfax"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Oconee",null,null,null,null,null,null,"Spencer",null,null,null,null,null,null,"Vernon",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Hidalgo",null,"Falls Church"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Oglethorpe",null,null,null,null,null,null,"Taylor",null,null,null,null,null,null,"Warren",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Hill",null,"Franklin"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Paulding",null,null,null,null,null,null,"Todd",null,null,null,null,null,null,"Washington",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Hockley",null,"Fredericksburg"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Peach",null,null,null,null,null,null,"Trigg",null,null,null,null,null,null,"Wayne",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Hood",null,"Galax"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Pickens",null,null,null,null,null,null,"Trimble",null,null,null,null,null,null,"Webster",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Hopkins",null,"Hampton"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Pierce",null,null,null,null,null,null,"Union",null,null,null,null,null,null,"Worth",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Houston",null,"Harrisonburg"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Pike",null,null,null,null,null,null,"Warren",null,null,null,null,null,null,"Wright",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Howard",null,"Hopewell"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Polk",null,null,null,null,null,null,"Washington",null,null,null,null,null,null,"St. Louis city",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Hudspeth",null,"Lexington"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Pulaski",null,null,null,null,null,null,"Wayne",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Hunt",null,"Lynchburg"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Putnam",null,null,null,null,null,null,"Webster",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Hutchinson",null,"Manassas"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Quitman",null,null,null,null,null,null,"Whitley",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Irion",null,"Manassas Park"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Rabun",null,null,null,null,null,null,"Wolfe",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Jack",null,"Martinsville"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Randolph",null,null,null,null,null,null,"Woodford",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Jackson",null,"Newport News"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Richmond",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Jasper",null,"Norfolk"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Rockdale",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Jeff Davis",null,"Norton"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Schley",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Jefferson",null,"Petersburg"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Screven",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Jim Hogg",null,"Poquoson"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Seminole",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Jim Wells",null,"Portsmouth"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Spalding",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Johnson",null,"Radford"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Stephens",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Jones",null,"Richmond"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Stewart",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Karnes",null,"Roanoke"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Sumter",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Kaufman",null,"Salem"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Talbot",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Kendall",null,"South Boston"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Taliaferro",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Kenedy",null,"Staunton"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Tattnall",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Kent",null,"Suffolk"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Taylor",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Kerr",null,"Virginia Beach"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Telfair",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Kimble",null,"Waynesboro"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Terrell",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"King",null,"Williamsburg"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Thomas",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Kinney",null,"Winchester"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Tift",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Kleberg"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Toombs",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Knox"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Towns",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Lamar"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Treutlen",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Lamb"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Troup",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Lampasas"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Turner",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"La Salle"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Twiggs",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Lavaca"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Union",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Lee"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Upson",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Leon"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Walker",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Liberty"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Walton",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Limestone"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Ware",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Lipscomb"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Warren",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Live Oak"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Washington",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Llano"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Wayne",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Loving"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Webster",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Lubbock"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Wheeler",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Lynn"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"White",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"McCulloch"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Whitfield",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"McLennan"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Wilcox",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"McMullen"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Wilkes",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Madison"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Wilkinson",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Marion"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Worth",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Martin"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Mason"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Matagorda"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Maverick"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Medina"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Menard"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Midland"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Milam"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Mills"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Mitchell"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Montague"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Montgomery"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Moore"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Morris"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Motley"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Nacogdoches"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Navarro"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Newton"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Nolan"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Nueces"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Ochiltree"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Oldham"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Orange"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Palo Pinto"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Panola"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Parker"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Parmer"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Pecos"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Polk"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Potter"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Presidio"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Rains"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Randall"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Reagan"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Real"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Red River"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Reeves"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Refugio"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Roberts"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Robertson"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Rockwall"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Runnels"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Rusk"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Sabine"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"San Augustine"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"San Jacinto"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"San Patricio"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"San Saba"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Schleicher"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Scurry"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Shackelford"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Shelby"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Sherman"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Smith"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Somervell"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Starr"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Stephens"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Sterling"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Stonewall"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Sutton"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Swisher"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Tarrant"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Taylor"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Terrell"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Terry"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Throckmorton"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Titus"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Tom Green"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Travis"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Trinity"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Tyler"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Upshur"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Upton"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Uvalde"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Val Verde"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Van Zandt"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Victoria"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Walker"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Waller"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Ward"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Washington"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Webb"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Wharton"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Wheeler"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Wichita"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Wilbarger"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Willacy"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Williamson"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Wilson"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Winkler"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Wise"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Wood"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Yoakum"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Young"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Zapata"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Zavala"]

{"sheet":"Donated Properties","index":31,"n_rows":82,"n_cols":16,"rows_kept":82,"cut":false,"hidden":false,"merged":[[56,1,56,11],[70,1,70,10],[71,1,71,10],[81,3,82,6],[78,3,79,6],[58,1,58,6],[60,1,60,10],[66,1,66,10],[68,1,68,10],[69,1,69,10],[62,1,65,10],[55,1,55,4],[9,0,9,10],[11,1,11,10],[14,1,14,8],[17,1,17,8],[48,1,48,2],[48,5,49,9],[49,1,49,2]]}
[]
[]
[]
[]
[]
[]
["Project:",{"$f":"IF('Project Description'!$D$12=0,\"\",'Project Description'!$D$12)","v":""},null,null,"Location:",{"$f":"IF('Project Description'!C18=0,\"\",'Project Description'!$D$18)","v":""},null,null,"AHP Subsidy:",{"$f":"IF('Project Description'!$D$20=0,\"\",'Project Description'!$D$20)","v":""},{"$f":"IF('Project Description'!$D$20=0,\"\",'Project Description'!$D$20)","v":""}]
["Type:",{"$f":"IF('Project Description'!$D$14=0,\"\",'Project Description'!$D$14)","v":""},null,null,null,null,null,null,"AHP Units:",{"$f":"IF('Project Description'!$J$20=0,\"\",'Project Description'!$J$20)","v":""},{"$f":"IF('Project Description'!$J$20=0,\"\",'Project Description'!$J$20)","v":""}]
[]
["DONATED OR CONVEYED PROPERTIES"]
[]
[null,"Instructions:\nDonations of at least 20% of land or units from any party are eligible for up to five (5) points provided that the conveyance of land or units was not from an affiliated party. Please follow the instructions below to complete the donated properties table. Please note that the white cells in this table are automatically populated from the \"Site Info\" tab in the Rental Project Workbook; please ensure that the Rental Project Workbook is completed before beginning this section."]
[]
[null,"Date of Donation/Conveyence"]
[null,"Please provide the date of Donation/Conveyence, as evidenced in the Site Control documentation provided in the the Application Package, for each Street Address/Tax Parcel identified in the matrix below."]
[]
[null,"Conveyance by Federal Government"]
[null,"Please identify, using the Yes/No dropdown box, if each Street Address/Tax Parcel identified in the matrix below was conveyed by the Federal government or any agency or instrumentality thereof."]
[null,null,null,null,null,"2020-03-20"]
[null,{"$f":"IF('Site Information'!A13=0,\"\",'Site Information'!A13)","v":"Street Address"},{"$f":"IF('Site Information'!B13=0,\"\",'Site Information'!B13)","v":"City, State"},{"$f":"IF('Site Information'!G13=0,\"\",'Site Information'!G13)","v":"# of Tax Lots"},{"$f":"IF('Site Information'!I13=0,\"\",'Site Information'!I13)","v":"# of AHP-assisted units"},"Date of Donation/\nConveyance","Conveyed by Federal Gov't/Entity?",{"$f":"IF('Site Information'!P13=0,\"\",'Site Information'!P13)","v":"Acquisition Price"},{"$f":"IF('Site Information'!Q13=0,\"\",'Site Information'!Q13)","v":"Expected Appraised Value"},"Arm's Length or Non Arm's Length Transaction","Meets Donated Criteria",null,null,"Less than or equal to nominal value","Greater than nominal value","Days"]
[null,{"$f":"IF('Site Information'!A14=0,\"\",'Site Information'!A14)","v":""},{"$f":"IF('Site Information'!B14=0,\"\",'Site Information'!B14)","v":""},{"$f":"IF('Site Information'!G14=0,\"\",'Site Information'!G14)","v":""},{"$f":"IF('Site Information'!I14=0,\"\",'Site Information'!I14)","v":""},null,null,{"$f":"IF('Site Information'!P14=0,\"\",'Site Information'!P14)","v":""},{"$f":"IF('Site Information'!Q14=0,\"\",'Site Information'!Q14)","v":""},null,{"$f":"IF(AND(J21=\"Arm's Length\",((_xlfn.DAYS($F$19,F21))<=1827),OR(IFERROR(H21/I21,0)<=0.3,H21<=1000,G21=\"Yes\")),\"Yes\",\"No\")","v":"No"},null,null,{"$f":"IF(H21<=1000,\"Yes\",\"No\")","v":"No"},{"$f":"IF(H21=\"\",\"No\",IF(H21>1000,\"Yes\",\"No\"))","v":"No"},{"$f":"_xlfn.DAYS($F$19,F21)","v":43910}]
[null,{"$f":"IF('Site Information'!A15=0,\"\",'Site Information'!A15)","v":""},{"$f":"IF('Site Information'!B15=0,\"\",'Site Information'!B15)","v":""},{"$f":"IF('Site Information'!G15=0,\"\",'Site Information'!G15)","v":""},{"$f":"IF('Site Information'!I15=0,\"\",'Site Information'!I15)","v":""},null,null,{"$f":"IF('Site Information'!P15=0,\"\",'Site Information'!P15)","v":""},{"$f":"IF('Site Information'!Q15=0,\"\",'Site Information'!Q15)","v":""},null,"No",null,null,{"$f":"IF(H22<=1000,\"Yes\",\"No\")","v":"No"},{"$f":"IF(H22=\"\",\"No\",IF(H22>1000,\"Yes\",\"No\"))","v":"No"},43910]
[null,{"$f":"IF('Site Information'!A16=0,\"\",'Site Information'!A16)","v":""},{"$f":"IF('Site Information'!B16=0,\"\",'Site Information'!B16)","v":""},{"$f":"IF('Site Information'!G16=0,\"\",'Site Information'!G16)","v":""},{"$f":"IF('Site Information'!I16=0,\"\",'Site Information'!I16)","v":""},null,null,{"$f":"IF('Site Information'!P16=0,\"\",'Site Information'!P16)","v":""},{"$f":"IF('Site Information'!Q16=0,\"\",'Site Information'!Q16)","v":""},null,"No",null,null,"No","No",43910]
[null,{"$f":"IF('Site Information'!A17=0,\"\",'Site Information'!A17)","v":""},{"$f":"IF('Site Information'!B17=0,\"\",'Site Information'!B17)","v":""},{"$f":"IF('Site Information'!G17=0,\"\",'Site Information'!G17)","v":""},{"$f":"IF('Site Information'!I17=0,\"\",'Site Information'!I17)","v":""},null,null,{"$f":"IF('Site Information'!P17=0,\"\",'Site Information'!P17)","v":""},{"$f":"IF('Site Information'!Q17=0,\"\",'Site Information'!Q17)","v":""},null,"No",null,null,"No","No",43910]
[null,{"$f":"IF('Site Information'!A18=0,\"\",'Site Information'!A18)","v":""},{"$f":"IF('Site Information'!B18=0,\"\",'Site Information'!B18)","v":""},{"$f":"IF('Site Information'!G18=0,\"\",'Site Information'!G18)","v":""},{"$f":"IF('Site Information'!I18=0,\"\",'Site Information'!I18)","v":""},null,null,{"$f":"IF('Site Information'!P18=0,\"\",'Site Information'!P18)","v":""},{"$f":"IF('Site Information'!Q18=0,\"\",'Site Information'!Q18)","v":""},null,"No",null,null,"No","No",43910]
[null,{"$f":"IF('Site Information'!A19=0,\"\",'Site Information'!A19)","v":""},{"$f":"IF('Site Information'!B19=0,\"\",'Site Information'!B19)","v":""},{"$f":"IF('Site Information'!G19=0,\"\",'Site Information'!G19)","v":""},{"$f":"IF('Site Information'!I19=0,\"\",'Site Information'!I19)","v":""},null,null,{"$f":"IF('Site Information'!P19=0,\"\",'Site Information'!P19)","v":""},{"$f":"IF('Site Information'!Q19=0,\"\",'Site Information'!Q19)","v":""},null,"No",null,null,"No","No",43910]
[null,{"$f":"IF('Site Information'!A20=0,\"\",'Site Information'!A20)","v":""},{"$f":"IF('Site Information'!B20=0,\"\",'Site Information'!B20)","v":""},{"$f":"IF('Site Information'!G20=0,\"\",'Site Information'!G20)","v":""},{"$f":"IF('Site Information'!I20=0,\"\",'Site Information'!I20)","v":""},null,null,{"$f":"IF('Site Information'!P20=0,\"\",'Site Information'!P20)","v":""},{"$f":"IF('Site Information'!Q20=0,\"\",'Site Information'!Q20)","v":""},null,"No",null,null,"No","No",43910]
[null,{"$f":"IF('Site Information'!A21=0,\"\",'Site Information'!A21)","v":""},{"$f":"IF('Site Information'!B21=0,\"\",'Site Information'!B21)","v":""},{"$f":"IF('Site Information'!G21=0,\"\",'Site Information'!G21)","v":""},{"$f":"IF('Site Information'!I21=0,\"\",'Site Information'!I21)","v":""},null,null,{"$f":"IF('Site Information'!P21=0,\"\",'Site Information'!P21)","v":""},{"$f":"IF('Site Information'!Q21=0,\"\",'Site Information'!Q21)","v":""},null,{"$f":"IF(AND(J28=\"Arm's Length\",((_xlfn.DAYS($F$19,F28))<=1827),OR(IFERROR(H28/I28,0)<=0.3,H28<=1000,G28=\"Yes\")),\"Yes\",\"No\")","v":"No"},null,null,"No","No",43910]
[null,{"$f":"IF('Site Information'!A22=0,\"\",'Site Information'!A22)","v":""},{"$f":"IF('Site Information'!B22=0,\"\",'Site Information'!B22)","v":""},{"$f":"IF('Site Information'!G22=0,\"\",'Site Information'!G22)","v":""},{"$f":"IF('Site Information'!I22=0,\"\",'Site Information'!I22)","v":""},null,null,{"$f":"IF('Site Information'!P22=0,\"\",'Site Information'!P22)","v":""},{"$f":"IF('Site Information'!Q22=0,\"\",'Site Information'!Q22)","v":""},null,"No",null,null,"No","No",43910]
[null,{"$f":"IF('Site Information'!A23=0,\"\",'Site Information'!A23)","v":""},{"$f":"IF('Site Information'!B23=0,\"\",'Site Information'!B23)","v":""},{"$f":"IF('Site Information'!G23=0,\"\",'Site Information'!G23)","v":""},{"$f":"IF('Site Information'!I23=0,\"\",'Site Information'!I23)","v":""},null,null,{"$f":"IF('Site Information'!P23=0,\"\",'Site Information'!P23)","v":""},{"$f":"IF('Site Information'!Q23=0,\"\",'Site Information'!Q23)","v":""},null,"No",null,null,"No","No",43910]
[null,{"$f":"IF('Site Information'!A24=0,\"\",'Site Information'!A24)","v":""},{"$f":"IF('Site Information'!B24=0,\"\",'Site Information'!B24)","v":""},{"$f":"IF('Site Information'!G24=0,\"\",'Site Information'!G24)","v":""},{"$f":"IF('Site Information'!I24=0,\"\",'Site Information'!I24)","v":""},null,null,{"$f":"IF('Site Information'!P24=0,\"\",'Site Information'!P24)","v":""},{"$f":"IF('Site Information'!Q24=0,\"\",'Site Information'!Q24)","v":""},null,"No",null,null,{"$f":"IF(H31<=1000,\"Yes\",\"No\")","v":"No"},"No",43910]
[null,{"$f":"IF('Site Information'!A25=0,\"\",'Site Information'!A25)","v":""},{"$f":"IF('Site Information'!B25=0,\"\",'Site Information'!B25)","v":""},{"$f":"IF('Site Information'!G25=0,\"\",'Site Information'!G25)","v":""},{"$f":"IF('Site Information'!I25=0,\"\",'Site Information'!I25)","v":""},null,null,{"$f":"IF('Site Information'!P25=0,\"\",'Site Information'!P25)","v":""},{"$f":"IF('Site Information'!Q25=0,\"\",'Site Information'!Q25)","v":""},null,"No",null,null,"No","No",43910]
[null,{"$f":"IF('Site Information'!A26=0,\"\",'Site Information'!A26)","v":""},{"$f":"IF('Site Information'!B26=0,\"\",'Site Information'!B26)","v":""},{"$f":"IF('Site Information'!G26=0,\"\",'Site Information'!G26)","v":""},{"$f":"IF('Site Information'!I26=0,\"\",'Site Information'!I26)","v":""},null,null,{"$f":"IF('Site Information'!P26=0,\"\",'Site Information'!P26)","v":""},{"$f":"IF('Site Information'!Q26=0,\"\",'Site Information'!Q26)","v":""},null,"No",null,null,"No","No",43910]
[null,{"$f":"IF('Site Information'!A27=0,\"\",'Site Information'!A27)","v":""},{"$f":"IF('Site Information'!B27=0,\"\",'Site Information'!B27)","v":""},{"$f":"IF('Site Information'!G27=0,\"\",'Site Information'!G27)","v":""},{"$f":"IF('Site Information'!I27=0,\"\",'Site Information'!I27)","v":""},null,null,{"$f":"IF('Site Information'!P27=0,\"\",'Site Information'!P27)","v":""},{"$f":"IF('Site Information'!Q27=0,\"\",'Site Information'!Q27)","v":""},null,"No",null,null,"No","No",43910]
[null,{"$f":"IF('Site Information'!A28=0,\"\",'Site Information'!A28)","v":""},{"$f":"IF('Site Information'!B28=0,\"\",'Site Information'!B28)","v":""},{"$f":"IF('Site Information'!G28=0,\"\",'Site Information'!G28)","v":""},{"$f":"IF('Site Information'!I28=0,\"\",'Site Information'!I28)","v":""},null,null,{"$f":"IF('Site Information'!P28=0,\"\",'Site Information'!P28)","v":""},{"$f":"IF('Site Information'!Q28=0,\"\",'Site Information'!Q28)","v":""},null,"No",null,null,"No","No",43910]
[null,{"$f":"IF('Site Information'!A29=0,\"\",'Site Information'!A29)","v":""},{"$f":"IF('Site Information'!B29=0,\"\",'Site Information'!B29)","v":""},{"$f":"IF('Site Information'!G29=0,\"\",'Site Information'!G29)","v":""},{"$f":"IF('Site Information'!I29=0,\"\",'Site Information'!I29)","v":""},null,null,{"$f":"IF('Site Information'!P29=0,\"\",'Site Information'!P29)","v":""},{"$f":"IF('Site Information'!Q29=0,\"\",'Site Information'!Q29)","v":""},null,"No",null,null,"No","No",43910]
[null,{"$f":"IF('Site Information'!A30=0,\"\",'Site Information'!A30)","v":""},{"$f":"IF('Site Information'!B30=0,\"\",'Site Information'!B30)","v":""},{"$f":"IF('Site Information'!G30=0,\"\",'Site Information'!G30)","v":""},{"$f":"IF('Site Information'!I30=0,\"\",'Site Information'!I30)","v":""},null,null,{"$f":"IF('Site Information'!P30=0,\"\",'Site Information'!P30)","v":""},{"$f":"IF('Site Information'!Q30=0,\"\",'Site Information'!Q30)","v":""},null,"No",null,null,"No","No",43910]
[null,{"$f":"IF('Site Information'!A31=0,\"\",'Site Information'!A31)","v":""},{"$f":"IF('Site Information'!B31=0,\"\",'Site Information'!B31)","v":""},{"$f":"IF('Site Information'!G31=0,\"\",'Site Information'!G31)","v":""},{"$f":"IF('Site Information'!I31=0,\"\",'Site Information'!I31)","v":""},null,null,{"$f":"IF('Site Information'!P31=0,\"\",'Site Information'!P31)","v":""},{"$f":"IF('Site Information'!Q31=0,\"\",'Site Information'!Q31)","v":""},null,"No",null,null,"No","No",43910]
[null,{"$f":"IF('Site Information'!A32=0,\"\",'Site Information'!A32)","v":""},{"$f":"IF('Site Information'!B32=0,\"\",'Site Information'!B32)","v":""},{"$f":"IF('Site Information'!G32=0,\"\",'Site Information'!G32)","v":""},{"$f":"IF('Site Information'!I32=0,\"\",'Site Information'!I32)","v":""},null,null,{"$f":"IF('Site Information'!P32=0,\"\",'Site Information'!P32)","v":""},{"$f":"IF('Site Information'!Q32=0,\"\",'Site Information'!Q32)","v":""},null,"No",null,null,"No","No",43910]
[null,{"$f":"IF('Site Information'!A33=0,\"\",'Site Information'!A33)","v":""},{"$f":"IF('Site Information'!B33=0,\"\",'Site Information'!B33)","v":""},{"$f":"IF('Site Information'!G33=0,\"\",'Site Information'!G33)","v":""},{"$f":"IF('Site Information'!I33=0,\"\",'Site Information'!I33)","v":""},null,null,{"$f":"IF('Site Information'!P33=0,\"\",'Site Information'!P33)","v":""},{"$f":"IF('Site Information'!Q33=0,\"\",'Site Information'!Q33)","v":""},null,"No",null,null,"No","No",43910]
[null,{"$f":"IF('Site Information'!A34=0,\"\",'Site Information'!A34)","v":""},{"$f":"IF('Site Information'!B34=0,\"\",'Site Information'!B34)","v":""},{"$f":"IF('Site Information'!G34=0,\"\",'Site Information'!G34)","v":""},{"$f":"IF('Site Information'!I34=0,\"\",'Site Information'!I34)","v":""},null,null,{"$f":"IF('Site Information'!P34=0,\"\",'Site Information'!P34)","v":""},{"$f":"IF('Site Information'!Q34=0,\"\",'Site Information'!Q34)","v":""},null,"No",null,null,"No","No",43910]
[null,{"$f":"IF('Site Information'!A35=0,\"\",'Site Information'!A35)","v":""},{"$f":"IF('Site Information'!B35=0,\"\",'Site Information'!B35)","v":""},{"$f":"IF('Site Information'!G35=0,\"\",'Site Information'!G35)","v":""},{"$f":"IF('Site Information'!I35=0,\"\",'Site Information'!I35)","v":""},null,null,{"$f":"IF('Site Information'!P35=0,\"\",'Site Information'!P35)","v":""},{"$f":"IF('Site Information'!Q35=0,\"\",'Site Information'!Q35)","v":""},null,"No",null,null,"No","No",43910]
[null,{"$f":"IF('Site Information'!A36=0,\"\",'Site Information'!A36)","v":""},{"$f":"IF('Site Information'!B36=0,\"\",'Site Information'!B36)","v":""},{"$f":"IF('Site Information'!G36=0,\"\",'Site Information'!G36)","v":""},{"$f":"IF('Site Information'!I36=0,\"\",'Site Information'!I36)","v":""},null,null,{"$f":"IF('Site Information'!P36=0,\"\",'Site Information'!P36)","v":""},{"$f":"IF('Site Information'!Q36=0,\"\",'Site Information'!Q36)","v":""},null,"No",null,null,"No","No",43910]
[null,{"$f":"IF('Site Information'!A37=0,\"\",'Site Information'!A37)","v":""},{"$f":"IF('Site Information'!B37=0,\"\",'Site Information'!B37)","v":""},{"$f":"IF('Site Information'!G37=0,\"\",'Site Information'!G37)","v":""},{"$f":"IF('Site Information'!I37=0,\"\",'Site Information'!I37)","v":""},null,null,{"$f":"IF('Site Information'!P37=0,\"\",'Site Information'!P37)","v":""},{"$f":"IF('Site Information'!Q37=0,\"\",'Site Information'!Q37)","v":""},null,"No",null,null,"No","No",43910]
[null,{"$f":"IF('Site Information'!A38=0,\"\",'Site Information'!A38)","v":""},{"$f":"IF('Site Information'!B38=0,\"\",'Site Information'!B38)","v":""},{"$f":"IF('Site Information'!G38=0,\"\",'Site Information'!G38)","v":""},{"$f":"IF('Site Information'!I38=0,\"\",'Site Information'!I38)","v":""},null,null,{"$f":"IF('Site Information'!P38=0,\"\",'Site Information'!P38)","v":""},{"$f":"IF('Site Information'!Q38=0,\"\",'Site Information'!Q38)","v":""},null,"No",null,null,"No","No",43910]
[null,null,"Totals:",{"$f":"IF('Site Information'!G39=0,\"\",'Site Information'!G39)","v":""},{"$f":"IF('Site Information'!I39=0,\"\",'Site Information'!I39)","v":""}]
[]
[null,"Significant Proportion Test"]
[null,"Percent of Tax Lots which are Donated",null,{"$f":"IF(D46=\"\",0,(SUMIF(K21:K45,\"Yes\",D21:D45))/D46)","v":0},null,"This project may qualify for donation points pending review by AHP."]
[null,"Percent of AHP-Assisted Units which are Donated",null,{"$f":"IF(E46=\"\",0,(SUMIF(K21:K45,\"Yes\",E21:E45))/E46)","v":0}]
[]
[null,"Conveyance at a Nominal Price"]
[null,"Were at least 20% of the total sites or units conveyed at a price less than or equal to $1,000?",null,null,null,null,{"$f":"IFERROR(IF(OR(COUNTIF(N21:N45,\"Yes\")/D46>=0.2,(SUMIF(N21:N45,\"Yes\",E21:E45))/E46>=0.2,),\"Yes\",\"No\"),\"\")","v":""}]
[]
[null,"Appraisal Requirement"]
[null,"Were any of the donated sites conveyed at a price over $1,000?",null,null,null,{"$f":"IF(OR(O21=\"Yes\",O22=\"Yes\",O23=\"Yes\",O24=\"Yes\",O25=\"Yes\",O26=\"Yes\",O27=\"Yes\",O28=\"Yes\",O29=\"Yes\",O30=\"Yes\",O31=\"Yes\",O32=\"Yes\",O33=\"Yes\",O34=\"Yes\",O35=\"Yes\",O36=\"Yes\",O37=\"Yes\",O38=\"Yes\",O39=\"Yes\",O40=\"Yes\",O41=\"Yes\",O42=\"Yes\",O43=\"Yes\",O44=\"Yes\",O45=\"Yes\"),\"Yes\",\"No\")","v":"No"}]
[null,"If yes, and if total AHP-assisted units are greater than 25, an appraisal is required for each respective site acquired at a price greater than $1,000.  A Broker Price Opinion (\"BPO\") may be used if total AHP-assited units are 25 or less.  Please indicate the location of the appraisals or BPOs in the application package; if additional space is needed to account for multiple apprasials, please use an attachment (e.g., Excel, Word or PDF, etc.)"]
[null,"Name of Document",null,null,null,null,null,null,null,"Page Number"]
[]
[null,"If the appraisal only provides a value for multiple sites, please provide an explanation for how the individual sites were valued."]
[]
[]
[null,"In the comment box below, please address the following:\n1.)  Identify the location of supporting documents (closing statements, etc) in the application package.  \n2.)  If applicable, please identify the agency or instrumentality of the Federal Government that conveyed the Street Address/Tax Parcel identified in the matrix.\n3.)  Specify the amount of points the project is proposing to receive based on the criteria identified in the Implementation Plan."]
[]
[]
[]
[]
[]
[null,"Note 1: FHLBNY defines \"nominal\" as $1,000 or less for each parcel/building."]
[null,"Note 2: Sponsors or developers that acquired property for $1,000 or less would not need to submit an appraisal or BPO."]
[null,"Note 3: Projects with annual land lease payments of $1,000 or less over the retention period will receive full credit five (5) points. The lease must be effective for at least 15 years from the date of the Certificate of Occupancy for rental projects."]
[null,"Note 4: To qualify for donated property points, each respective parcel (or building) has to have been donated or conveyed within five (5) years of the AHP Application deadline.\n\nNote 5:  To qualify for donated property points, the proposed donated site(s) must be transferred via arm's length transactions."]
[]
[null,"Project may be eligible for one (1) point for the Donated Properties category."]
[null,"Project may be eligible for three (3) points for the Donated Properties category."]
[null,"Project may be eligible for five (5) points for the Donated Properties category."]
[null,"Project may NOT eligible for points in the Donated Properties category."]
[]
[null,null,null,"AHP Scoring Categories"]
[]
[]
[null,null,null,"Table of Contents"]

{"sheet":"Homeless Housing","index":32,"n_rows":76,"n_cols":11,"rows_kept":76,"cut":false,"hidden":false,"merged":[[11,1,11,10],[9,0,9,10],[7,2,7,7],[13,1,13,10],[15,2,15,8],[75,4,76,7],[17,2,17,8],[19,2,19,8],[24,1,24,10],[72,4,73,7],[21,1,22,10]]}
[]
[]
[]
[]
[]
[]
[null,"Project:",{"$f":"IF('Project Description'!$D$12=0,\"\",'Project Description'!$D$12)","v":""},null,null,"Location:",{"$f":"IF('Project Description'!D18=0,\"\",'Project Description'!$D$18)","v":""},null,null,"AHP Subsidy:",{"$f":"IF('Project Description'!$D$20=0,\"\",'Project Description'!$D$20)","v":""}]
[null,"Type:",{"$f":"IF('Project Description'!$D$14=0,\"\",'Project Description'!$D$14)","v":""},null,null,null,null,null,null,"AHP Units:",{"$f":"IF('Project Description'!$J$20=0,\"\",'Project Description'!$J$20)","v":""}]
[]
["HOMELESS HOUSING"]
[]
[null,"Instructions:\nIf the project is creating transitional housing for homeless households permitting a minimum of six months occupancy, or the creation of permanent owner-occupied housing reserving at least 20% of the units for homeless households, please provide one of the following requirements:"]
[]
[null,"1.) Furnish one of the following documents verifying the project as producing homeless units:"]
[]
[null,"a.)","An Agency referral letter that pledges to make a specific number of referrals of eligible households directly to the Project."]
[]
[null,"b.)","Evidence that the primary mission of the sponsor is to serve homeless households (i.e. website materials or organizational documentation) along with a copy of the intake form used at the facility the sponsor operates and verification that the sponsor will refer shelter residents to the Project."]
[]
[null,"     c.)   ","Third-party evidence that capital or operating subsidies have been committed to the project. The evidence must specify how many project units must be reserved for and occupied by a specified number of homeless households. "]
[]
[null,"Note:\nThe Capital Subsidy(-ies) identified should be a part of the Sources of Funds outlined in the Owner-Occupied Project Workbook."]
[]
[]
[null,"Note:\nFor each household currently occupying a unit designated to accommodate homeless households during the time of Application, provide third-party documentation obtained at the time the household was approved for occupancy if the unit will continue to be reserved for homeless households upon project completion. "]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
["Homeless Housing "]
["Yes"]
["No"]
["N/A"]
[null,null,null,null,"AHP Scoring Categories"]
[]
[]
[null,null,null,null,"Table of Contents"]

{"sheet":"Empowerment","index":33,"n_rows":189,"n_cols":11,"rows_kept":189,"cut":false,"hidden":false,"merged":[[166,1,166,10],[168,1,168,10],[170,1,170,4],[170,6,170,9],[172,1,172,5],[172,6,172,10],[174,1,174,4],[174,6,174,9],[178,1,178,4],[178,6,178,9],[208,1,208,2],[208,6,208,7],[199,1,199,4],[199,6,199,9],[201,1,201,5],[201,6,201,10],[203,1,203,4],[203,6,203,9],[133,2,133,7],[139,1,139,2],[139,3,141,10],[137,1,137,2],[137,3,137,7],[195,1,195,10],[197,1,197,10],[191,2,191,10],[192,2,192,10],[188,4,189,7],[185,4,186,7],[133,8,133,9],[135,1,135,2],[135,3,135,7],[182,1,182,2],[182,6,182,7],[79,1,79,2],[79,3,81,10],[15,1,15,10],[107,1,107,2],[107,3,107,7],[113,2,113,7],[93,2,93,7],[93,8,93,9],[95,1,95,2],[95,3,95,7],[97,1,97,2],[97,3,97,7],[21,1,21,10],[105,3,105,7],[33,8,33,9],[43,2,43,7],[53,2,53,7],[39,1,39,2],[39,3,41,10],[49,1,49,2],[49,3,51,10],[59,1,59,2],[63,8,63,9],[65,1,65,2],[43,8,43,9],[45,1,45,2],[45,3,45,7],[53,8,53,9],[75,3,75,7],[129,3,131,10],[99,1,99,2],[99,3,101,10],[109,1,109,2],[109,3,111,10],[113,8,113,9],[129,1,129,2],[89,3,91,10],[123,2,123,7],[123,8,123,9],[125,1,125,2],[125,3,125,7],[119,1,119,2],[119,3,121,10],[89,1,89,2],[127,1,127,2],[127,3,127,7],[115,1,115,2],[115,3,115,7],[77,1,77,2],[77,3,77,7],[55,1,55,2],[55,3,55,7],[57,1,57,2],[57,3,57,7],[47,1,47,2],[63,2,63,7],[69,1,69,2],[69,3,71,10],[47,3,47,7],[73,2,73,7],[73,8,73,9],[75,1,75,2],[65,3,65,7],[67,1,67,2],[67,3,67,7],[59,3,61,10],[7,2,7,7],[37,1,37,2],[37,3,37,7],[35,1,35,2],[35,3,35,7],[16,1,16,10],[19,1,19,10],[23,2,23,7],[23,8,23,9],[25,1,25,2],[25,3,25,7],[27,1,27,2],[27,3,27,7],[33,2,33,7],[29,1,29,2],[29,3,31,10],[17,2,17,9],[9,1,9,10],[11,1,11,10],[13,1,13,10],[14,1,14,10],[83,2,83,7],[83,8,83,9],[85,1,85,2],[85,3,85,7],[87,1,87,2],[117,1,117,2],[117,3,117,7],[103,2,103,7],[103,8,103,9],[105,1,105,2],[87,3,87,7],[161,1,161,2],[161,3,163,10],[145,2,145,7],[145,8,145,9],[147,1,147,2],[147,3,147,7],[149,1,149,2],[149,3,149,7],[151,1,151,2],[151,3,153,10],[155,2,155,7],[155,8,155,9],[157,1,157,2],[157,3,157,7],[159,1,159,2],[159,3,159,7]]}
[]
[]
[]
[]
[]
[]
[null,"Project:",{"$f":"IF('Project Description'!$D$12=0,\"\",'Project Description'!$D$12)","v":""},null,null,"Location:",{"$f":"IF('Project Description'!D18=0,\"\",'Project Description'!$D$18)","v":""},null,null,"AHP Subsidy:",{"$f":"IF('Project Description'!$D$20=0,\"\",'Project Description'!$D$20)","v":""}]
[null,"Type:",{"$f":"IF('Project Description'!$D$14=0,\"\",'Project Description'!$D$14)","v":""},null,null,null,null,null,null,"AHP Units:",{"$f":"IF('Project Description'!$J$20=0,\"\",'Project Description'!$J$20)","v":""}]
[]
[null,"EMPOWERMENT"]
[]
[null,"Instructions: \nComplete the following set of questions, if applicable.  Specify by checking the box on the left of the activities and / or services from the list below that the project will provide for the exclusive benefit of its residents. "]
[]
[null,"\n"]
[null,"If services are being provided by a(n) organization(s) other than the sponsor "]
[null,"OR"]
[null,"by the sponsor directly, either through the sponsor’s own staff, or via independent contractors: "]
[null,null,"1.) the FHLBNY Agency Letter of Commitment Template (The Letter) should be executed for each organization providing the services; \n\n      Sponsor Letter - Sponsor Provided Service**\n      Third-Party Service Provider Letter - For service issued by a third party**\n\n2.) The Letter should be filed in the application folder; \n\n3.) The Letter should be dated within six months of the AHP Application Deadline;\n\n4.) The Letter should also list all services to be offered to all residents and must be duly executed by both the Sponsor AND the Service Provider.  If the service(s) are provided by an organization other than the Sponsor, provide an executed Third-Party Service Provider Letter\n\n5.)  Along with The Letter, provide Marketing Materials of the Program describing the extent of the activity that the Third-Party Service Provider or the Sponsor proposes to provide all tenants in the Project, if available.\n\n\n**The Sponsor Letter and Third-Party Sponsor Provider Letter can be found as attachements in the Application Package"]
[]
[null,"Empowerment Activities:  Select and Answer Empowerment Activities that relate to the Project"]
[]
[null,"Note:  All Descriptions have a 600 character limit."]
[]
[null,null,"a.) Case Management Programs \nCase management programs that support the owner-occupants’ ability to find or sustain employment or be self-sufficient or promote their economic betterment",null,null,null,null,null,"If this activity is selected will it be available for all?"]
[]
[null,"Service Provider ",null,null,null,null,null,null,null,"Location"]
[]
[null,"Funding Source",null,null,null,null,null,null,null,"Annual Cost"]
[]
[null,"Description"]
[]
[]
[]
[null,null,"b.) Youth Programs\nYouth programs, including daycare services or formal recreational activities that serve as a substitute for childcare and thereby enable heads of household to find or sustain employment",null,null,null,null,null,"If this activity is selected will it be available for all?"]
[]
[null,"Service Provider ",null,null,null,null,null,null,null,"Location"]
[]
[null,"Funding Source",null,null,null,null,null,null,null,"Annual Cost"]
[]
[null,"Description"]
[]
[]
[]
[null,null,"c.) Primary Health Care Services\nPrimary health care services for households and their children",null,null,null,null,null,"If this activity is selected will it be available for all?"]
[]
[null,"Service Provider ",null,null,null,null,null,null,null,"Location"]
[]
[null,"Funding Source",null,null,null,null,null,null,null,"Annual Cost"]
[]
[null,"Description"]
[]
[]
[]
[null,null,"d.) Vaccination or Medical Screening Programs\nVaccination or medical screening programs for households and their children",null,null,null,null,null,"If this activity is selected will it be available for all?"]
[]
[null,"Service Provider ",null,null,null,null,null,null,null,"Location"]
[]
[null,"Funding Source",null,null,null,null,null,null,null,"Annual Cost"]
[]
[null,"Description"]
[]
[]
[]
[null,null,"e.) Job training programs or Employment Opportunities \nJob training programs, employment opportunities or other educational services that economically benefit owner-occupants",null,null,null,null,null,"If this activity is selected will it be available for all?"]
[]
[null,"Service Provider ",null,null,null,null,null,null,null,"Location"]
[]
[null,"Funding Source",null,null,null,null,null,null,null,"Annual Cost"]
[]
[null,"Description"]
[]
[]
[]
[null,null,"f.) Individual Development Accounts or “sweat equity” activities",null,null,null,null,null,"If this activity is selected will it be available for all?"]
[]
[null,"Service Provider ",null,null,null,null,null,null,null,"Location"]
[]
[null,"Funding Source",null,null,null,null,null,null,null,"Annual Cost"]
[]
[null,"Description"]
[]
[]
[]
[null,null,"g.) Private Transportation for Tenants\nPrivate transportation services for households to and from places of employment",null,null,null,null,null,"If this activity is selected will it be available for all?"]
[]
[null,"Service Provider ",null,null,null,null,null,null,null,"Location"]
[]
[null,"Funding Source",null,null,null,null,null,null,null,"Annual Cost"]
[]
[null,"Description"]
[]
[]
[]
[null,null,"h.) Resident Decision Making Opportunities (Development)\nResident involvement in decision making affecting the development, design, and/or creation of the project.",null,null,null,null,null,"If this activity is selected will it be available for all?"]
[]
[null,"Service Provider ",null,null,null,null,null,null,null,"Location"]
[]
[null,"Funding Source",null,null,null,null,null,null,null,"Annual Cost"]
[]
[null,"Description"]
[]
[]
[]
[null,null,"i.) Resident Decision Making Opportunities (Operations)\nResident involvement in decision making affecting the operation of the project.",null,null,null,null,null,"If this activity is selected will it be available for all?"]
[]
[null,"Service Provider ",null,null,null,null,null,null,null,"Location"]
[]
[null,"Funding Source",null,null,null,null,null,null,null,"Annual Cost"]
[]
[null,"Description"]
[]
[]
[]
[null,null,"j.) Resident Management Opportunities\nPrograms including involvement in decision making affecting the development, design or operation of the project",null,null,null,null,null,"If this activity is selected will it be available for all?"]
[]
[null,"Service Provider ",null,null,null,null,null,null,null,"Location"]
[]
[null,"Funding Source",null,null,null,null,null,null,null,"Annual Cost"]
[]
[null,"Description"]
[]
[]
[]
[null,null,"k.) Pre-purchase counseling for prospective first-time homebuyers \nIncluding all credit counseling, budgeting courses, financial literacy classes, or other financial services that economically benefit owner-occupants (as evidenced by a formal catalogue or syllabus, including an educational curriculum and a detailed synopsis of topics, that specifies the standard timeframe of the classes as well as the name of the agency or organization that will conduct the counseling)",null,null,null,null,null,"If this activity is selected will it be available for all?"]
[]
[null,"Service Provider ",null,null,null,null,null,null,null,"Location"]
[]
[null,"Funding Source",null,null,null,null,null,null,null,"Annual Cost"]
[]
[null,"Description"]
[]
[]
[]
[null,null,"l.) Predatory lending prevention and awareness counseling \nas evidenced by a formal catalogue or syllabus",null,null,null,null,null,"If this activity is selected will it be available for all?"]
[]
[null,"Service Provider ",null,null,null,null,null,null,null,"Location"]
[]
[null,"Funding Source",null,null,null,null,null,null,null,"Annual Cost"]
[]
[null,"Description"]
[]
[]
[]
[null,"Yes","On-Site"]
[null,"No","Off-Site"]
[null,null,"m.) Workshops for existing homeowners on maintenance, repairs, and improvements\nas evidenced by a formal catalogue or syllabus, as specified above",null,null,null,null,null,"If this activity is selected will it be available for all?"]
[]
[null,"Service Provider ",null,null,null,null,null,null,null,"Location"]
[]
[null,"Funding Source",null,null,null,null,null,null,null,"Annual Cost"]
[]
[null,"Description"]
[]
[]
[]
[null,null,"n.) Foreclosure Prevention \nas evidenced by a formal catalogue or syllabus, as specified above",null,null,null,null,null,"If this activity is selected will it be available for all?"]
[]
[null,"Service Provider ",null,null,null,null,null,null,null,"Location"]
[]
[null,"Funding Source",null,null,null,null,null,null,null,"Annual Cost"]
[]
[null,"Description"]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,"AHP Scoring Categories"]
[]
[]
[null,null,null,null,"Table of Contents"]

{"sheet":"Community Stability - A","index":34,"n_rows":72,"n_cols":11,"rows_kept":72,"cut":false,"hidden":false,"merged":[[75,1,75,10],[15,1,15,10],[17,1,22,10],[35,4,35,9],[41,4,41,9],[43,4,43,9],[68,4,69,7],[71,4,72,7],[47,1,49,10],[56,4,56,9],[24,3,24,9],[26,3,26,9],[7,2,7,7],[62,4,62,9],[64,4,64,9],[13,1,13,10],[9,1,9,10],[11,1,11,10],[38,4,38,9],[59,4,59,9]]}
[]
[]
[]
[]
[]
[]
[null,"Project:",{"$f":"IF('Project Description'!$D$12=0,\"\",'Project Description'!$D$12)","v":""},null,null,"Location:",{"$f":"IF('Project Description'!D18=0,\"\",'Project Description'!$D$18)","v":""},null,null,"AHP Subsidy:",{"$f":"IF('Project Description'!$D$20=0,\"\",'Project Description'!$D$20)","v":""}]
[null,"Type:",{"$f":"IF('Project Description'!$D$14=0,\"\",'Project Description'!$D$14)","v":""},null,null,null,null,null,null,"AHP Units:",{"$f":"IF('Project Description'!$J$20=0,\"\",'Project Description'!$J$20)","v":""}]
[]
[null,"PRESERVATION OF EXISTING HOUSING UNITS"]
[]
[null,"Instructions: \nReview and execute the Rehabilitation Certification provided below"]
[]
[null,"REHABILITATION CERTIFICATION"]
[]
[null,"The undersigned, duly acting as an authorized representative of the Sponsor's architect, general contractor, engineer, or construction manager for statements found in sections A.) and B.), hereby certifies that the information set forth to certify the Sponsor's project conforms to the Bank's preservation initiatives is correct.  "]
[]
[null,"A.) The cost of renovating or rehabilitating the average project unit is at least $10,000.\n\nB.) The rehabilitation work for each household must be sufficient to address all local building code requirements and ensure that the remaining economic life of the major building systems will survive for at least five years from the date of the final cost certification. "]
[]
[]
[]
[]
[]
[]
[null,"Project Name:",null,{"$f":"IF('Project Description'!D12:K12=0,\"\",'Project Description'!D12:K12)","v":""}]
[]
[null,"Sponsor:",null,{"$f":"IF('Project Description'!E24=0,\"\",'Project Description'!E24)","v":""}]
[]
[]
[]
[null,"Signature by an Architect, General Contractor, Engineer or Construction Manager:"]
[]
[]
[]
[]
[null,"Name of Signatory:"]
[null,"(Printed)"]
[]
[null,"Title:"]
[]
[]
[null,"Name of  Organization:"]
[]
[null,"Date:"]
[]
[]
[]
[null,"C.) Confirmation that a owner-occupied project involves the rehabilitation of dwellings that are owned and occupied by existing homeowners;"]
[]
[]
[]
[null,"Signature by Sponsor:"]
[]
[]
[null,""]
[]
[null,"Name of Signatory:"]
[null,"(Printed)"]
[]
[null,"Title:"]
[]
[]
[null,"Name of  Organization:"]
[]
[null,"Date:"]
[]
[]
[]
[null,null,null,null,"AHP Scoring Categories"]
[]
[]
[null,null,null,null,"Table of Contents"]

{"sheet":"Community Stability - B","index":35,"n_rows":40,"n_cols":11,"rows_kept":40,"cut":false,"hidden":false,"merged":[[39,4,40,7],[36,4,37,7],[27,1,27,2],[27,3,27,8],[29,1,29,10],[31,1,31,10],[33,1,33,10],[7,2,7,7],[25,1,25,2],[25,3,25,8],[11,1,11,10],[13,1,13,10],[9,0,9,10],[15,3,15,8],[17,1,17,10],[19,1,19,2],[19,3,19,8],[21,1,21,2],[21,3,21,8],[23,1,23,10]]}
[]
[]
[]
[]
[]
[]
[null,"Project:",{"$f":"IF('Project Description'!$D$12=0,\"\",'Project Description'!$D$12)","v":""},null,null,"Location:",{"$f":"IF('Project Description'!D18=0,\"\",'Project Description'!$D$18)","v":""},null,null,"AHP Subsidy:",{"$f":"IF('Project Description'!$D$20=0,\"\",'Project Description'!$D$20)","v":""}]
[null,"Type:",{"$f":"IF('Project Description'!$D$14=0,\"\",'Project Description'!$D$14)","v":""},null,null,null,null,null,null,"AHP Units:",{"$f":"IF('Project Description'!$J$20=0,\"\",'Project Description'!$J$20)","v":""}]
[]
["DIFFICULT DEVELOPMENT AREAS AND QUALIFIED CENSUS TRACTS"]
[]
[null,"Instructions:\nIf the application indicates that at least 80% of its proposed units will involve the creation of new housing units, either through significant rehabilitation or adaptive use that results in a net gain in the housing stock or new construction, on sites that are located within DDA or QCTs, as determined under Internal Revenue Code Section 42, follow these steps (1-6) and provide supporting documentation if the questions apply to the project:\n\nPlease refer to the Instruction Manual for a step-by-step guide."]
[]
[null,"1.)  Access the following link and identify the county and census tract that corresponds to the parcel(s) that comprise(s) the Project."]
[]
[null,null,null,"FFIEC Geocode MAP"]
[]
[null,"2.) Based on statistical data published on the following sites, determine if the corresponding FFIEC-geocoded parcel(s) that comprise(s) the Project is(are) located in a Qualified Census Tract:"]
[]
[null,null,null,"Metropolitan QCT Portal 2020"]
[]
[null,null,null,"Non-Metropolitan QCT Portal 2020"]
[]
[null,"3.) Based on statistical data published on the following sites, determine if the corresponding FFIEC-geocoded parcel(s) that comprise(s) the Project is(are) located in a Difficult Development Area:"]
[]
[null,null,null,"Metropolitan DDA 2020"]
[]
[null,null,null,"Non-Metropolitan DDA 2020"]
[]
[null,"4.) Ensure that the “Site Info” section of the                                                                     is correctly updated in order to reflect the county and census tract that corresponds to the parcel(s) that comprise(s) the Project.  "]
[]
[null,"5.)  If the parcel(s) that comprise(s) the Project is(are) located in a Difficult Development Area or Qualified Census Tract:\n\nInclude a copy of the Geocode Search Result page (for HMDA/CRA Reporting) and corresponding HUD Data Set in this section in order to qualify for points."]
[]
[null,"6.)  For scattered sites, the geocode search and corresponding HUD data must be provided for each individual site the properties are located on. "]
[]
[]
[null,null,null,null,"AHP Scoring Categories"]
[]
[]
[null,null,null,null,"Table of Contents"]

{"sheet":"Economic Diversity","index":36,"n_rows":48,"n_cols":11,"rows_kept":48,"cut":false,"hidden":false,"merged":[[9,0,9,10],[7,2,7,7],[44,4,45,7],[47,4,48,7],[11,1,11,10],[13,1,13,10],[15,2,15,10],[19,2,19,10],[17,3,17,8],[21,3,21,8],[24,2,26,8],[24,10,26,10],[28,2,33,8],[28,10,33,10],[35,2,42,8]]}
[]
[]
[]
[]
[]
[]
[null,"Project:",{"$f":"IF('Project Description'!$D$12=0,\"\",'Project Description'!$D$12)","v":""},null,null,"Location:",{"$f":"IF('Project Description'!D18=0,\"\",'Project Description'!$D$18)","v":""},null,null,"AHP Subsidy:",{"$f":"IF('Project Description'!$D$20=0,\"\",'Project Description'!$D$20)","v":""}]
[null,"Type:",{"$f":"IF('Project Description'!$D$14=0,\"\",'Project Description'!$D$14)","v":""},null,null,null,null,null,null,"AHP Units:",{"$f":"IF('Project Description'!$J$20=0,\"\",'Project Description'!$J$20)","v":""}]
[]
["ECONOMIC DIVERSITY"]
[]
[null,"Instructions:\nProjects that  promote economic diversity  in the development scheme will receive up to 10 points.  Follow the steps provided below. "]
[]
[null,"Please note that prior to answer the questions below, ensure the Targeting section of the Owner Project Workbook (AHP/APP-104) is completed."]
[]
[null,"1.) ","Access the following link and identify the county and census tract that corresponds to the parcel(s) that comprise(s) the project and provide a copy of the search result page:"]
[]
[null,null,null,"FFIEC Geocode Map"]
[]
[null,"2.) ","Access the following link and retrieve the appropriate Census Demographic and provide a copy of the search result page: "]
[]
[null,null,null,"FFIEC Census"]
[]
[]
[null,"3.)","Does the Project have at least twenty percent (20%) or more of the AHP-assisted units targeting households that are greater than 60% of AMI, and is the Project located in a low- or moderate-income neighborhood?"]
[]
[]
[]
[null,"4.)","Does the Project have at least seventy-five percent (75%) of the very low income units located in a census tract(s) with a median family income that is equal to or greater than 100% of the regional median family income (Metropolitan Statistical Area [MSA]/Metropolitan Division [MD] or non-MSA/MD) as published on the Federal Financial Institutions Examination Council's (FFIEC) website?"]
[]
[]
[]
[]
[]
[]
[null,null,"a) To receive points, all properties in the project must be known and identified. Provide the FFIEC printout for all project site(s).\n\nb) In instances where sites are known but addresses are not identified, FFIEC census tract documentation reflecting the exact property(-ies) must be provided.  In addition, please provide an architectural/conveyance/survey or appraisal report that described the exact location of the site."]
[]
[]
[]
[]
[]
[]
["Yes"]
["No"]
[null,null,null,null,"AHP Scoring Categories"]
[]
[]
[null,null,null,null,"Table of Contents"]

{"sheet":"2nd Dist. Priority - Approvals","index":37,"n_rows":37,"n_cols":11,"rows_kept":37,"cut":false,"hidden":false,"merged":[[23,2,30,8],[33,4,34,7],[36,4,37,7],[7,2,7,7],[22,1,22,10],[19,2,19,8],[20,2,20,8],[9,0,9,10],[11,1,11,10],[13,1,13,10],[15,2,15,8],[16,2,16,8]]}
[]
[]
[]
[]
[]
[]
[null,"Project:",{"$f":"IF('Project Description'!$D$12=0,\"\",'Project Description'!$D$12)","v":""},null,null,"Location:",{"$f":"IF('Project Description'!D18=0,\"\",'Project Description'!$D$18)","v":""},null,null,"AHP Subsidy:",{"$f":"IF('Project Description'!$D$20=0,\"\",'Project Description'!$D$20)","v":""}]
[null,"Type:",{"$f":"IF('Project Description'!$D$14=0,\"\",'Project Description'!$D$14)","v":""},null,null,null,null,null,null,"AHP Units:",{"$f":"IF('Project Description'!$J$20=0,\"\",'Project Description'!$J$20)","v":""}]
[]
["REQUIRED APPROVALS"]
[]
[null,"Instructions: \nProvide current evidence that confirms the project has qualified for any required municipal, state, and federal approvals to date.  Such evidence should confirm the status of the approval for all sites that comprise the project. "]
[]
[null,"1.)  Acceptable forms of evidence include one of the following:"]
[]
[null,"a.)","Did Project receive a municipal resolution or planning board ordinance granting final site plan approval? "]
[null,null,{"$f":"IF(K16=\"Yes\",B25, \"\")","v":""}]
[]
[]
[null,"b.)","Can the Project be developed As-of-Right?"]
[null,null,{"$f":"IF(K20=\"Yes\",B27,\" \")","v":" "}]
[]
[null,"Note: For the as-of-right determination, the letter from the certified architect or city planning/zoning official must firmly state that the Project conforms to local permitted use ordinances and that no approvals are necessary or details the necessary approvals and that the Project has successfully obtained such approvals. "]
[]
["Yes","Provide the documentation that declares the Project was granted final site plan approval"]
["No","Provide documentation with signatory from municipal agency that indicate that variance was granted to land owner to develop on land"]
[null,"Provide a letter stating the project is As-of-Right signed off by a certified Architect or City Planning or Zoning Agency"]
[]
[]
[]
[]
["Yes"]
["No"]
[null,null,null,null,"AHP Scoring Categories"]
[]
[]
[null,null,null,null,"Table of Contents"]

{"sheet":"2nd Dist. Priority - Financing","index":38,"n_rows":46,"n_cols":11,"rows_kept":46,"cut":false,"hidden":false,"merged":[[32,6,32,10],[33,6,33,10],[34,6,34,10],[35,6,35,10],[20,1,20,10],[34,1,34,3],[35,1,35,3],[21,1,21,10],[28,1,28,10],[33,4,33,5],[33,1,33,3],[32,4,32,5],[22,1,22,10],[30,1,30,10],[32,1,32,3],[24,1,24,10],[36,6,36,10],[37,6,37,10],[38,6,38,10],[45,4,46,7],[42,4,43,7],[36,4,36,5],[36,1,36,3],[34,4,34,5],[35,4,35,5],[37,1,37,3],[38,1,38,3],[37,4,37,5],[38,4,38,5],[26,1,26,10],[7,2,7,7],[9,1,9,10],[13,1,13,10],[15,1,15,10],[17,1,17,10],[11,1,11,10],[14,1,14,10],[19,2,19,11]]}
[]
[]
[]
[]
[]
[]
[null,"Project:",{"$f":"IF('Project Description'!$D$12=0,\"\",'Project Description'!$D$12)","v":""},null,null,"Location:",{"$f":"IF('Project Description'!D18=0,\"\",'Project Description'!$D$18)","v":""},null,null,"AHP Subsidy:",{"$f":"IF('Project Description'!$D$20=0,\"\",'Project Description'!$D$20)","v":""}]
[null,"Type:",{"$f":"IF('Project Description'!$D$14=0,\"\",'Project Description'!$D$14)","v":""},null,null,null,null,null,null,"AHP Units:",{"$f":"IF('Project Description'!$J$20=0,\"\",'Project Description'!$J$20)","v":""}]
[]
[null,"OTHER FINANCING SOURCES"]
[]
[null,"1.) Funding Commitment Documentation"]
[]
[null,"Instructions: \nProvide current third-party evidence of any other financing sources that are already committed or in place to fund the Project. \n\nIf the project has closed on any funding sources, the executed funding source documentation (such as grant agreements, mortgages and/or notes) should be submitted instead of commitment letters. "]
[]
[null,"a.) If AHP funds will assist existing homeowners in rehabilitating or renovating their dwellings, attach the applicable, acceptable documentation from other funding sources."]
[]
[null,"b.) If the project (including sponsor provided mortgage projects with a sweat equity component) involves unit(s) that will be newly constructed and/or substantially rehabilitated and then re-sold to income eligible households (even if AHP funds will not be used during the construction phase of development), attach the applicable, acceptable documentation (if applicable) from other funding sources.  "]
[]
[null,null,"a.) Acceptable documentation includes:\n\n          1.    Current executed loan commitment letters\n          2.    Grant award letters\n          3.    Ordinances\n          4.    Executed grant agreements and/or\n          5.    Executed loan documents \n"]
[]
[null,"c.) If the Project has closed on any funding sources, the executed funding source documentation (such as grant agreements, mortgages and/or notes) should be submitted instead of commitment letters. "]
[null,"Note: All funding source documentation must be project specific. Letters of intent or conditional commitment letters do not constitute commitment letters."]
[]
[null,"2.) Volunteer Labor and In-Kind Donations"]
[]
[null,"Instructions:\nIf the Project is sponsored by an entity using a model that involves sweat equity, in-kind donations, volunteer labor and services, and sponsor financing, provide third-party evidence from foundations and/or grant sources earmarked specifically for the Project.  Amounts to be attained through general fundraising or private contributions that are not specifically designated for the Project sites need not be attached.  "]
[]
[null,"3.) Sources of Funds Comparison"]
[]
[null,"Instructions:\nPlease note that prior to completing the following table, ensure the Source of Funds section of the Owner Project Workbook (AHP/APP-104) is completed.  Link:                                                                                                                                                                                                                     \n\nPlease confirm the committed amounts that are displayed below are correct.  Please indicate where in the supporting documentation evidence of the committed amount can be found.  (E.g. Mortgage Note 1, page 5) "]
[]
[null,"Program or Funder Name",null,null,"Committed Amount",null,"Supporting Evidence of Commitment"]
[null,{"$f":"IF('Source of Funds'!B8=0,\"\",'Source of Funds'!B8)","v":""},null,null,{"$f":"'Source of Funds'!F8","v":0}]
[null,{"$f":"IF('Source of Funds'!B9=0,\"\",'Source of Funds'!B9)","v":""},null,null,{"$f":"'Source of Funds'!F9","v":0}]
[null,{"$f":"IF('Source of Funds'!B10=0,\"\",'Source of Funds'!B10)","v":""},null,null,{"$f":"'Source of Funds'!F10","v":0}]
[null,{"$f":"IF('Source of Funds'!B11=0,\"\",'Source of Funds'!B11)","v":""},null,null,{"$f":"'Source of Funds'!F11","v":0}]
[null,{"$f":"IF('Source of Funds'!B12=0,\"\",'Source of Funds'!B12)","v":""},null,null,{"$f":"'Source of Funds'!F12","v":0}]
[null,{"$f":"IF('Source of Funds'!B13=0,\"\",'Source of Funds'!B13)","v":""},null,null,{"$f":"'Source of Funds'!F13","v":0}]
[]
[]
[]
[null,null,null,null,"AHP Scoring Categories"]
[]
[]
[null,null,null,null,"Table of Contents"]

{"sheet":"2nd Dist. Priority - Desirable","index":39,"n_rows":76,"n_cols":11,"rows_kept":76,"cut":false,"hidden":false,"merged":[[30,7,30,10],[31,3,31,6],[31,7,31,10],[33,1,33,10],[67,1,67,10],[63,2,63,5],[62,2,62,5],[63,7,63,10],[62,7,62,10],[65,1,65,10],[50,2,50,10],[43,4,43,7],[39,6,39,9],[41,2,42,10],[45,2,45,10],[47,2,47,10],[49,2,49,10],[72,4,73,7],[75,4,76,7],[60,2,60,10],[52,1,52,10],[53,1,54,10],[56,2,56,10],[58,2,58,10],[61,1,61,10],[16,1,16,10],[17,1,17,10],[18,1,18,10],[19,1,19,10],[40,1,40,10],[22,1,22,10],[28,1,28,10],[24,1,24,10],[36,1,36,10],[38,1,38,10],[39,1,39,3],[39,4,39,5],[27,1,27,10],[29,3,29,6],[29,7,29,10],[30,3,30,6],[13,1,13,10],[9,0,9,10],[11,1,11,10],[7,2,7,7],[15,1,15,10]]}
[]
[]
[]
[]
[]
[]
[null,"Project:",{"$f":"IF('Project Description'!$D$12=0,\"\",'Project Description'!$D$12)","v":""},null,null,"Location:",{"$f":"IF('Project Description'!D18=0,\"\",'Project Description'!$D$18)","v":""},null,null,"AHP Subsidy:",{"$f":"IF('Project Description'!$D$20=0,\"\",'Project Description'!$D$20)","v":""}]
[null,"Type:",{"$f":"IF('Project Description'!$D$14=0,\"\",'Project Description'!$D$14)","v":""},null,null,null,null,null,null,"AHP Units:",{"$f":"IF('Project Description'!$J$20=0,\"\",'Project Description'!$J$20)","v":""}]
[]
["DESIRABLE SITES"]
[]
[null,"1. Desirable Sites Documentation"]
[]
[null,"Instructions: \nProvide current evidence detailing proximity from the project to a grocery store and/or a public transit stop (train or bus).  The project site must be within: \n\na) 1 mile from a grocery store \nb) ½ mile from a train station \nc) ¼ mile from a bus stop to receive points in this category. \n\nRefer to the AHP Implementation Plan for further instructions related to this scoring category.  Failure to fulfill all requirements may result in forfeiture of points.  "]
[]
[null,"Parameters to Receive Points:\n\nDocumentation must include a Google site map indicating the specific location of the amenity in proximity to the project site. \n\nThe map must be legible and display or calculate the walking distance from the housing to the public transportation stop and have a clear scale. An indication of major roads/intersections must be included on the map. \n\nIn lieu of a Google site map: \na) A letter from the municipality\nb) Market study \n\nthat explicitly identifies the walking distance of the project site from the amenity is acceptable. \n\n\n"]
[null,"Note:\nSee the AHP Instruction Manual for sample map presentations and use multiple maps if necessary to document proximity to site location.  "]
[]
[null,"Transportation stops or stations on Google Maps must show: \n\na) the precise stop or station location and \nb) evidence of current operability.  \n\n"]
[null,"Note:\nIf the public transit agency does not report its schedule and routes to Google Maps and this information is not clearly displayed on the map, you must submit current municipal agency documentation including route map and transit scheduling to demonstration continuous operation.  \n\nSee the AHP Instruction Manual for sample map presentations that verify proximity to transit. \n\nNote:\nIf the public transit agency does not report its schedule and routes to Google Maps and this information is not clearly displayed on the map, you must submit current municipal agency documentation including route map and transit scheduling to demonstration continuous operation. "]
[]
[]
[null,"2.) Photographs of the site and surrounding area for either category chosen, including the transportation stop must be provided."]
[]
[null,"3.) Proximity to Public Transit"]
[]
[]
[null,"Instructions: \nIf the project is comprised of multiple sites and will utilize different bus and/or train stops in consideration of this scoring category, please duplicate the below template onto a separate Excel worksheet, add additional rows as needed, and include as a supplement in the Application Package. The spreadsheet should be specific regarding which bus stops and/or train stops apply to which individual sites.\n "]
[null," Note: Proximity to Project Site must typed in miles. Example: 0.4 or 1.0"]
[null,"Type","Proximity to Project Site","Transit Stop Address",null,null,null,"Site Address"]
[null,"Bus"]
[null,"Train"]
[]
[null,{"$f":"IF(OR(C31>0.25,C32>0.5),B35,\"\")","v":""}]
[null,"To be eligible for points in this scoring category, the project site must be within 0.25 mile of a bus stop OR the project site must be within 0.5 mile of a train stop."]
[]
[null,"4.) Proximity to Grocery Store"]
[]
[null,"Instructions: \nA grocery store must either be a USDA Supplemental Nutrition Assistance Program (SNAP) certified store (Option A) OR sell food for home preparation and consumption and meet the criteria below (Option B):\n\n• Offer for sale, on a continuous basis, at least three varieties of qualifying foods in each of the following four staple food groups, with perishable foods in at least two of the categories: \n     o Meat, poultry or fish\n     o Bread or cereal\n     o Vegetables or fruits\n     o Dairy products\n\nImportant: Refer to the AHP Implementation Plan for the full definition of grocery store if choosing Option B.  Failure to fulfill all requirements may result in forfeiture of points.\n "]
[]
[null,"Option A: Instructions for documenting SNAP certified grocers:"]
[null,null,"a.) Access the following link and open the CSV file that is available in the \"SNAP Retailer Locator Data\" section"]
[]
[null,null,null,null,"SNAP Retailer Locator"]
[]
[null,null,"b.) Once the document is open, filter the spreadsheet by the project’s city and find the grocer you are referencing."]
[]
[null,null,"c.) Highlight the store in yellow ensuring that the name, address, city, and ZIP code are clearly visible."]
[]
[null,null,"d.) Save this file as a PDF and label it “Project Name_SNAP Verification” -  Do not submit an Excel file."]
[null,null,"e.)  Upload this PDF file with your AHP Application Package"]
[]
[null,"Option B: Instructions for non-SNAP certified grocers:\n\n\n"]
[null,"Grocery stores that cannot be SNAP verified using the link above may still qualify for points in this category if it can demonstrate it meets the criteria in Option B as explained fully in the AHP Implementation Plan.\n  \nAcceptable evidence must include one of the following:"]
[]
[]
[null,null,"a.) A current store circular or similar advertisement showing for sale at least three varieties of qualifying foods in the four staple food groups shown above, with perishable foods in at least two of the categories.  This must be scanned and uploaded with your AHP Application Package and display a date not prior to January 1 of the application year;"]
[]
[null,null,"b.) A web link to the retailer showing the sales of at least three varieties of qualifying foods in the four staple food groups shown above, with perishable foods in at least two of the categories; or"]
[]
[null,null,"c.) Verifiable third party evidence that confirms the retailer provides sales of the least three varieties of qualifying foods in the four staple food groups shown above, with perishable foods in at least two of the categories."]
[null," Note: Proximity to Project Site must typed in miles. Example: 0.4 or 1.0"]
[null,"Snap Certified?","Retailer Name and Address",null,null,null,"Proximity to Project Site (Miles)","Site Address"]
[]
[]
[null,{"$f":"IF(B64=\"Yes\",D71, IF(B64=\"No\",D72,\" \"))","v":" "}]
[]
[null,{"$f":"IF(G64>1,B70,\"\")","v":""}]
[]
[null,"To be eligible for points in this category, the project site must be within 1 mile of a food retailer."]
[null,"snap","Yes","SNAP verified food retailers must fulfill Option A requirements"]
[null,"not snap","No","Non-SNAP food retailers must fulfill Option B requirements"]
[null,null,null,null,"AHP Scoring Categories"]
[]
[]
[null,null,null,null,"Table of Contents"]

{"sheet":"2nd Dist. Priority - Supportive","index":40,"n_rows":76,"n_cols":11,"rows_kept":76,"cut":false,"hidden":false,"merged":[[49,1,51,10],[40,1,40,2],[40,4,40,9],[42,1,42,2],[42,4,42,9],[44,1,44,2],[44,4,44,9],[34,1,34,10],[36,1,36,2],[36,4,36,9],[38,1,38,2],[38,4,38,9],[7,2,7,7],[55,4,56,7],[58,4,59,7],[9,0,9,10],[13,1,13,8],[15,1,15,8],[16,1,16,8],[18,1,18,10],[20,4,20,7],[52,1,52,10],[46,1,46,10],[24,4,24,7],[32,1,32,8],[21,4,21,7],[22,4,22,7],[23,4,23,7],[11,1,11,10],[14,1,14,10],[31,1,31,8],[25,4,25,7],[26,4,26,7],[28,1,28,8],[29,1,29,8]]}
[]
[]
[]
[]
[]
[]
[null,"Project:",{"$f":"IF('Project Description'!$D$12=0,\"\",'Project Description'!$D$12)","v":""},null,null,"Location:",{"$f":"IF('Project Description'!D18=0,\"\",'Project Description'!$D$18)","v":""},null,null,"AHP Subsidy:",{"$f":"IF('Project Description'!$D$20=0,\"\",'Project Description'!$D$20)","v":""}]
[null,"Type:",{"$f":"IF('Project Description'!$D$14=0,\"\",'Project Description'!$D$14)","v":""},null,null,null,null,null,null,"AHP Units:",{"$f":"IF('Project Description'!$J$20=0,\"\",'Project Description'!$J$20)","v":""}]
[]
["SUPPORTIVE HOUSING"]
[]
[null,"Instructions:\nFive (5) points will be awarded to projects in which at least 20 percent of the units are reserved for households with special needs.\n\nA supportive housing project must have a social services plan that addresses the needs of the identified special needs population AND a fully executed agreement with a social service provider. Both the plan and the agreement should outline the number of units to be reserved for supportive housing and how the supportive services will be implemented. Units should not be double-counted if that unit qualifies under more than one special need category. "]
[]
[null,"1. How many units of supportive housing will your project contain? "]
[]
[null,"2. What percent of units will be reserved for occupancy by households with special needs?",null,null,null,null,null,null,null,null,{"$f":"IFERROR(K14/K8,\" \")","v":" "}]
[null,{"$f":"IF(K16<0.2,A69,\" \")","v":" "}]
[]
[null,"3. What type of special needs population will your project serve?  Select all that apply (see the AHP Implementation Plan for the definition of ‘special needs’)."]
[]
[null,null,null,null,"Physically and/or mentally disabled "]
[null,null,null,null,"Developmentally disabled "]
[null,null,null,null,"Persons recovering from domestic abuse (physical abuse) "]
[null,null,null,null,"Persons recovering from domestic abuse (emotional abuse)"]
[null,null,null,null,"Persons recovering from chemical dependency "]
[null,null,null,null,"Ex-offender "]
[null,null,null,null,"Persons with HIV/AIDS "]
[]
[null,"4. Do you have a social services plan that addresses the needs of the identified special needs population?"]
[null,{"$f":"IF(K29=\"No\",A72,IF(K29=\"Yes\",A75,\"\"))","v":""}]
[]
[null,"5. Do you have a fully executed agreement with a social service provider?  "]
[null,{"$f":"IF(K32=\"No\",A73,IF(K32=\"Yes\",A76,\" \"))","v":" "}]
[]
[null,"6. Social Service Provider"]
[null,"Note: Provide the following information about the social service provider with which you have a fully executed agreement.  "]
[null,"Provider Name"]
[]
[null,"Provider Representative"]
[]
[null,"Provider Phone"]
[]
[null,"Provider Address"]
[]
[null,"Provider Website"]
[]
[null,"Provide a description of the social services provider’s mission, qualifications, and current initiatives."]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,"AHP Scoring Categories"]
[]
[]
[null,null,null,null,"Table of Contents"]
[]
[]
[]
[]
[]
[]
[]
[]
[]
["Projects with less than 20 percent of supportive housing units are not eligible for points in this category."]
["Yes"]
["No"]
["Projects without a social services plan are not eligible for points in this category."]
["Projects without a fully executed services agreement are not eligible for points in this category."]
[]
["Please submit the social services plan(s) that specifically address the needs of the identified special needs population. The plan should outline the number of units to be reserved for supportive housing and how the supportive service(s) will be implemented."]
["Please submit a fully executed agreement(s) with a social service provider(s) that will serve the identified special needs population. The agreement should outline the number of units to be reserved for supportive housing and how the supportive service(s) will be implemented."]

{"sheet":"Sponsor's Signature","index":41,"n_rows":50,"n_cols":10,"rows_kept":50,"cut":false,"hidden":false,"merged":[[33,1,33,5],[26,2,26,10],[49,4,50,7],[35,1,35,5],[35,7,35,10],[39,1,39,7],[39,9,39,10],[46,4,47,7],[37,1,37,7],[28,1,28,10],[29,1,29,2],[31,1,31,3],[31,4,31,10],[29,4,29,10],[21,2,21,10],[22,2,22,10],[23,2,23,10],[24,2,24,10],[25,2,25,10],[20,2,20,10],[19,2,19,10],[7,1,7,10],[9,1,9,10],[11,1,11,10],[13,1,13,10],[14,2,14,10],[15,2,15,10],[16,2,16,10],[17,2,17,10],[18,2,18,10]]}
[]
[]
[]
[]
[]
[]
[]
[null,"SPONSOR'S CERTIFICATION AND SIGNATURE"]
[]
[null,"Instructions:\nThe AHP Application must be signed and dated by an authorized signatory of the Sponsor; the complete and executed Sponsor's Certification must be submitted in PDF format, and all pages must be included in the PDF.  Please note that AHP Applications that are not properly signed on behalf of the Sponsor will not be processed (Electronic Signatures are NOT acceptable).  "]
[]
[null,"SPONSOR'S CERTIFICATION AND SIGNATURE"]
[]
[null,"The undersigned, duly acting as an authorized representative of the Sponsor, hereby certifies that the information set forth in this completed application package for Affordable Housing Program (“AHP”) subsidy which includes the Application Form and associated sections (“Application”) is correct.  The Sponsor further hereby certifies the following: "]
[null,"1)","AHP Requirements: The authorized representatives of the Sponsor represents and warrants that they have read and agree to be bound by the AHP regulation, promulgated by the Federal Housing Finance Agency (“FHFA”) codified at 12 C.F.R. Part 1291 et. seq., the FHLBNY’s AHP Implementation Plan, and all related AHP policies, guidelines, and operating procedures, as each may be modified from time to time, as well as the AHP Direct Subsidy Agreement and Memorandum of Understanding to be executed if the Project is selected to receive AHP subsidy. "]
[null,"2)","No Conflict: The Sponsor acknowledges its responsibility to ensure that compliance with all AHP requirements can be met and are not in conflict with other financing and/or service providers’ program requirements."]
[null,"3)","Competitiveness: The Sponsor acknowledges that AHP is a competitive source of financing, and that if the Project is selected to receive AHP subsidy, the Project must remain competitive throughout the Project life-cycle.  If subsequent modifications to the proposed levels of performance set forth in this Application result in a change of score that adversely impacts the Project’s competitive ranking, the AHP subsidy will be de-obligated and/or recaptured if the AHP subsidy has been already been disbursed to the Project.  In the event that the Project as described in this Application fails to meet its specified goals or otherwise falls out of compliance with the AHP regulation, the AHP subsidy will be de-obligated and/or recaptured if the AHP subsidy has been already been disbursed to the Project."]
[null,"4)","Readiness: The Sponsor acknowledges that, if the Project is selected to receive AHP subsidy, the Sponsor and its development partners are required to meet the milestone dates and progress guidelines described in the FHLBNY’s AHP Commitment Extension Policy.  If the Project does not meet those milestone dates and/or progress guidelines, the FHLBNY reserves the right to de-obligate the approved AHP subsidy."]
[null,"5)","Documentation Required:  The Sponsor agrees to provide to the FHLBNY, in form and substance satisfactory to the FHLBNY, all required items specified in the Application, together with such other documents and information relating to Sponsor, the Project, any service provider related to the Project, as well as all other similar monitoring information as the FHLBNY may reasonably request.  The Project Sponsor represents and warrants that all documents and other information delivered to the FHLBNY are and will be true, complete and correct in all material respects at the time of delivery to the FHLBNY, and such documentation is materially consistent with corresponding documentation and information provided to other funding sources."]
[null,"6)","Duty to Disclose; Suspended Parties: The Sponsor agrees to notify the FHLBNY promptly after discovery or notice of any material change, either positive or negative, in the financial condition, operations, properties or prospects of any material party associated with the Project (including whether any material  party to the Project has lost its requisite license or has been suspended by any applicable government agency, or has otherwise been barred from participation in any affordable  housing program), or any event which has or may have a material impact on the Project itself or the ultimate development and use of the Project for its purpose as set forth in the  Application.   To the extent Project Sponsor is aware of any claims or litigation that may have a material effect on the Project, these matters are disclosed in the Application."]
[null,"7)","Related Party Relationships: Except as set forth in the Application, no material parties to the Project are related and there are no related party transactions associated with the Project.  For purposes of this disclosure, parties are considered to be related if one party has the ability to control the other party or exercise significant influence over the other party in making financial or operating decisions, or if the parties are immediate family members. Related party transaction means a transfer of resources or obligations between parties, regardless of whether a price is charged. Control refers to an ownership interest, directly, or indirectly through subsidiaries, of more than one half of the voting power of an enterprise, or a substantial interest in voting power or the power to direct the financial or operating policies of the management of the enterprise. Significant influence refers to the power to participate in the financial or operating policy decisions of an enterprise, but not control of those policies.  Immediate family member means any child, stepchild, parent, stepparent, spouse, sibling, mother-in-law, father-in- law, son-in-law, daughter-in-law, brother-in-law, or sister-in-law of a director or executive officer of the Sponsor, and any person (other than a tenant or employee) sharing the household of such director or executive officer."]
[null,"8)","Information Sharing: The Sponsor agrees that the FHLBNY is authorized to make any investigation of the matters set forth in the Application and this Certification, either directly or through any agency or other third party.  The FHLBNY may disclose to any other interested parties information as to the FHLBNY’s experiences or transactions with the Sponsor (and Project Owner, to the extent such entity is different than Project Sponsor) and its development partners, or with respect to the Project or other matters set forth in the Application or this Certification.  The Sponsor represents and warrants that it has obtained the Project Owner’s consent to share such information as set forth in this paragraph 8.  The Sponsor understands that the FHLBNY will retain the Application, this Certification, and any other supporting information received, even if the Project is not selected to receive AHP subsidy.  The Sponsor further authorizes the FHLBNY to provide any such interested party any information and documentation the FHLBNY may decide, in its sole discretion, to provide with respect to the Project and all related material parties to the Project.  These representations and authorizations extend not only to the FHLBNY, but also to any investor in the Project with whom the Bank may share information, and the FHFA."]
[null,"9)","Internal Controls: The Sponsor shall establish and maintain adequate and efficient internal controls,  policies  and  procedures,  to  assure  an  effective  system  for  the  prevention,  detection  and reporting of fraud or abuse in connection with any element of the Project including, but not limited to, the appropriate countersignatures and notarization of documents."]
[null,"10)","Approval of Governing Body: The Sponsor has received  approval  to submit  the Application for the Project from its Board of Directors or governing body and is able to produce, upon request of the FHLBNY, acceptable evidence demonstrating such approval."]
[null,"11)","FHLBNY’s Remedies: The Sponsor’s failure to perform any of its obligations as and when required by this Certification or the Application, including, without limitation, any breach, at any time, of any representation or warranty of the Sponsor to be true and correct and any failure by Sponsor to timely satisfy any condition, shall, in the sole discretion of the FHLBNY, cause the Application to be removed from consideration to receive AHP subsidy during the current AHP round or subsequent de-obligation of AHP subsidy if the Project is selected to receive AHP subsidy, as well as any remedies available to the FHLBNY under a agreement of remediation that is executed by the parties or under the AHP Implementation Plan."]
[null,"12)","Empowerment Activities: If the Project is awarded points for providing empowerment activities and supportive services, the Sponsor hereby certifies that each empowerment activity shall be for the exclusive benefit of the Project households/residents.  The Sponsor further certifies that these activities and services will achieve the intended objectives as stated in the Application and will not be financed with AHP funds."]
[null,"13)","Need for AHP Subsidy: The Sponsor acknowledges that the Project must be operationally feasible, in accordance with the AHP regulation and the FHLBNY’s AHP Implementation Plan and related policies, guidelines, and operating procedures.  The Sponsor further acknowledges that the requested AHP subsidy must be necessary for the financial feasibility of the Project.  In order to ensure that the approved amount of the AHP subsidy continues to be warranted at the time of the actual funding date(s), the FHLBNY reserves the right to re-evaluate the level of AHP subsidy on an on-going basis throughout the development of the Project.  The FHLBNY, in its sole discretion, will only fund that portion of the AHP subsidy that the FHLBNY deems necessary to maintain the Project’s operational and financial feasibility.  The Sponsor agrees to assume any risk related to ongoing changes to the Project’s development costs and corresponding sources of funds that may result in an adjustment to or de-obligation of any AHP subsidy approved for the Project."]
[]
[null,"The Sponsor acknowledges that the FHLBNY will rely on the statements and information set forth in this Certification and that such statements and information comprise the Application and are incorporated by reference in any agreement entered into with the FHLBNY.  Any misrepresentation of the information contained in this Certification and the Application may result in criminal penalties including, but not limited to, fine or imprisonment or both under the provisions of Title 18, United States Code, Section 1014."]
[null,"Project Name: ",null,null,{"$f":"IF('Project Description'!$D$12=0,\"\",'Project Description'!$D$12)","v":""}]
[]
[null,"Name of Sponsor:",null,null,{"$f":"IF('Project Description'!$E$24=0,\"\",'Project Description'!$E$24)","v":""}]
[]
[null,"Signature of Sponsor's Signatory:",null,null,null,null,null,"Title:"]
[]
[]
[]
[null,"Name of Sponsor's Signatory (typed or printed):",null,null,null,null,null,null,null,"Date:"]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,"AHP Scoring Categories"]
[]
[]
[null,null,null,null,"Table of Contents"]

{"sheet":"Member's Signature","index":42,"n_rows":51,"n_cols":11,"rows_kept":51,"cut":false,"hidden":false,"merged":[[37,6,37,9],[41,1,41,2],[41,6,41,7],[9,1,9,10],[11,1,11,10],[14,1,14,10],[17,2,17,10],[18,2,18,10],[19,2,19,10],[16,1,16,10],[20,2,20,10],[21,2,21,10],[22,1,22,10],[7,2,7,7],[47,4,48,7],[50,4,51,7],[23,1,23,2],[23,4,23,10],[25,1,25,3],[25,4,25,10],[27,1,27,5],[27,6,27,10],[29,1,29,4],[29,6,29,9],[31,1,31,5],[31,6,31,10],[33,1,33,4],[33,6,33,9],[37,1,37,4]]}
[]
[]
[]
[]
[]
[]
[null,"Project:",{"$f":"IF('Project Description'!$D$12=0,\"\",'Project Description'!$D$12)","v":""},null,null,"Location:",{"$f":"IF('Project Description'!D18=0,\"\",'Project Description'!$D$18)","v":""},null,null,"AHP Subsidy:",{"$f":"IF('Project Description'!$D$20=0,\"\",'Project Description'!$D$20)","v":""}]
[null,"Type:",{"$f":"IF('Project Description'!$D$14=0,\"\",'Project Description'!$D$14)","v":""},null,null,null,null,null,null,"AHP Units:",{"$f":"IF('Project Description'!$J$20=0,\"\",'Project Description'!$J$20)","v":""}]
[]
[null,"MEMBER'S CERTIFICATION AND SIGNATURE"]
[]
[null,"Instructions: \nThe AHP Application must be signed and dated by TWO authorized signatories of the Member; the complete and executed Member's Certification must be submitted in PDF format, and all pages must be included in the PDF.  Please note that AHP Applications that are not properly signed on behalf of the Member will not be processed (Electronic Signatures are NOT acceptable).  "]
[]
[]
[null,"MEMBER'S CERTIFICATION AND SIGNATURE"]
[]
[null,"Each of the undersigned individuals certify that they are duly acting as authorized representatives of the Federal Home Loan Bank Of New York (“FHLBNY”) stockholder institution (“Member”).  Each of us hereby certifies that the information set forth in this completed application package for Affordable Housing Program (“AHP”) subsidy which includes the Application Form and associated exhibits (“Application”) has been reviewed and, to the best of his/her knowledge is correct.  Acting on behalf of the Member, we further hereby certify the following:"]
[null,"1)","AHP Requirements: The Member acknowledges the AHP subsidy requested shall only be used for the purposes specified in this Application and in accordance with the AHP regulation, promulgated by the Federal Housing Finance Agency (“FHFA”) and codified at 12 C.F.R. Part 1291 et. seq., the Federal Home Loan Bank of New York’s (FHLBNY) AHP Implementation Plan, and all related AHP policies, guidelines, and operating procedures, as each may be modified from time to time, as well as the AHP Direct Subsidy Agreement to be executed if the Project is selected to receive AHP subsidy."]
[null,"2)","Funding Agreements: The Member has reviewed the AHP Direct Subsidy Agreement and hereby consents to execute the agreement prior to the FHLBNY’s issuing a commitment for AHP funds if the FHLBNY approves this Application for funding."]
[null,"3)","Documentation Required: The Member, in conjunction with the Project sponsor or owner, hereby agrees to submit reports and supporting documentation related to the development and performance of the Project as often as the FHLBNY may require and monitor the Project in accordance with the AHP regulation."]
[null,"4)","Timely Disbursement: Once the FHLBNY disburses to the Member any AHP subsidy approved in connection with this Application, the Member hereby agrees to transfer the AHP subsidy to the Sponsor in a timely manner in accordance with the FHLBNY’s AHP policies, guidelines, and operating procedures. "]
[null,"5)","Retention Agreements: With the exception of owner-occupied rehabilitation projects, the Member hereby acknowledges responsibility for ensuring that the Sponsor or owner of all property(ies) that receive AHP subsidy in connection with the Project execute the FHLBNY’s standard retention agreements.  In order to be legally enforceable, the FHLBNY’s agreements must be on public record and properly encumber the AHP-assisted property(ies).  In the event that the Project as described in this Application fails to meet its specified goals or otherwise falls out of compliance with the AHP regulation, the Member must make reasonable efforts to recover any AHP subsidy that was disbursed to the Project.  The Member shall be liable for any AHP subsidy that was disbursed to the Project if the Member is unable to enact reasonable collection efforts in accordance with the AHP regulation."]
[null,"The Member acknowledges that the FHLBNY will rely on the statements and information set forth in this Certification and that such statements and information comprise the Application and shall be incorporated by reference in any agreement entered into with the FHLBNY.  Any misrepresentation of the information contained in this Certification and the Application may result in criminal penalties including, but not limited to, fine or imprisonment or both under the provisions of Title 18, United States Code, Section 1014."]
[null,"Project Name: ",null,null,{"$f":"IF('Project Description'!$D$12=0,\"\",'Project Description'!$D$12)","v":""}]
[]
[null,"FHLBNY Member Institution:",null,null,{"$f":"IF('Project Description'!$E$32=0,\"\",'Project Description'!$E$32)","v":""}]
[]
[null,"Signature by Member's Signatory:",null,null,null,null,"Signature by Member's Signatory:"]
[]
[]
[]
[null,"Name of Member's Signatory (typed or printed):",null,null,null,null,"Name of Member's Signatory (typed or printed):"]
[]
[]
[]
[null,"Title:",null,null,null,null,"Title:"]
[]
[]
[]
[null,"Date:",null,null,null,null,"Date:"]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,"AHP Scoring Categories"]
[]
[]
[null,null,null,null,"Table of Contents"]

{"sheet":"Exhibit Lookups","index":43,"n_rows":6,"n_cols":24,"rows_kept":6,"cut":false,"hidden":true,"merged":[]}
["Site Control and 2nd Dist. Priority - Costs Homeownership Type","Based on selection type","Sponsor Owns Site?","If Yes (Ownership):","If No (Ownership):","Expired Site Control","If Yes (Title)","If No (Title)","Evidence of Acquisition","Non-arm's length transaction?","Non-arm's length confirmed","Arm's length confirmed","Ex. N Economic Diversity","Economic Diversity Targeting Calculation","Drop-down Selection for #1 E.D.","Qualified Points for E.D. based on #1 Selection and RP tab","Economic Diversity Option 2","Drop-down Selection for #3 E.D.","Yes/No Dropdowns","If Contractor Related","If PM Related","2nd Dist. Priority - Costs","YesNoNA","Title"]
["Owner Rehabilitation","If the AHP funds will assist existing homeowners in rehabilitating or renovating their dwellings, this section is not applicable and this feasibility requirement will be assumed satisfied de facto.","Yes","A copy of an executed deed is provided.","An executed lease, the effective date, and the expiration date is provided.","An extension agreement.","a) A municipal source that confirms the current property owner, property address, and Section, Block and Lot within 6 months of the application.","a) A municipal source that confirms the current property owner, property address, and Section, Block and Lot within 6 months of the application.","A settlement statement","Yes","If yes, please provide the following:"," ","Yes",{"$f":"IFERROR(SUM(Targeting!G35/Targeting!E33),\"NA\")","v":"NA"},{"$f":"IF(AND(N2>=20%,N2<=32%),P2,IF(AND(N2>32%,N2<=44%),P3,IF(AND(N2>44%,N2<=56%),P4,IF(AND(N2>56%,N2<=68%),P5,IF(AND(N2>68%,N2<=80%),P6,O3)))))","v":"Does the Project have at least 75 percent of the very low income units located in a census tract(s) with a median family income that is equal to or greater than 100 percent of the regional median family income (Metropolitan Statistical Area [MSA]/Metropolitan Division [MD] or non-MSA/MD) as published on the Federal Financial Institutions Examination Council's (FFIEC) website?"},"Based on the Project's selected targeting goals, the project is eligible for 3 points since ≥ 20% to 32% of AHP-assisted units are reserved for households above 60% of AMI. If this information is incorrect, please revise the Rental Project Workbook (AHP/APP-108) and eform accordingly. You do not need to select an answer for the drop-down on the right.","Yes","a) To receive points under this part of the definition, all properties in the project must be known and identified. Provide the FFIEC printout for all project site(s).\n\nb) In instances where sites are known but addresses are not identified, FFIEC census tract documentation reflecting the exact property/properties must be provided.","Yes","Provide verifiable  evidence that a third party will review the appropriate documents and budgets to determine that the fees and costs charged are reasonable or that a competitive bidding process will be used.","Provide verifiable  evidence that a third party will review the appropriate documents and budgets to determine that the fees and costs charged are reasonable.","i. A detailed explanation of the selection and qualification process.\n\nii. A list of pre-qualified occupants.\n\niii. Identification of the contractors who will bid to do the construction work.","Yes","Provided"]
["Sponsor Provided Mortgage Projects (with a sweat equity component)","For Sponsor Provided Mortgage Projects (with a sweat equity component), complete the following:","No","An executed lease, the effective date, and the expiration date is provided.","An executed purchase option, the effective date, and the expiration date is provided.","A letter from an attorney.","b) A title report dated within 6 months of the application."," ","A municipal ordinance","No","i. If there are related entities involved as both sellers and buyers for one or more properties that comprise the development of this project, provide evidence of the chain of title and sales price evidence related to each sales transaction beginning with the date when the site was acquired in an arm's length transaction through the date of the evidence provided above."," ","No",null,"Does the Project have at least 75 percent of the very low income units located in a census tract(s) with a median family income that is equal to or greater than 100 percent of the regional median family income (Metropolitan Statistical Area [MSA]/Metropolitan Division [MD] or non-MSA/MD) as published on the Federal Financial Institutions Examination Council's (FFIEC) website?","Based on the Project's selected targeting goals, the project is eligible for 6 points since > 32% to 44% of AHP-assisted units are reserved for households above 60% of AMI. If this information is incorrect, please revise the Rental Project Workbook (AHP/APP-108) and eform accordingly. You do not need to select an answer for the drop-down on the right.","No"," ","No"," "," ","i. A detailed explanation of the selection and qualification process.\n\nii. A list of pre-qualified occupants.\n\niii. Identification of the contractors who will bid to do the construction work.\n\niv. Identification of the architect for the project along with the architectural drawings. ","No","Not Provided"]
["Sponsor Developed Projects","For Sponsor Developed Projects, complete the following:","NA",null,"A sales agreement, the effective date, and the expiration date is provided.","A letter from the seller.",null,null,"An executed sales contract",null,"ii. The development budget included in the Financial Documentation section should show that any funds generated from the sale remain in the project to refinance or pay-off any existing debt, provide a seller loan, and/or pay for reasonable and customary development costs. If applicable, provide an explanation of the proposed transaction.","  ",null,null,null,"Based on the Project's selected targeting goals, the project is eligible for 9 points since > 44% to 56% of AHP-assisted units are reserved for households above 60% of AMI. If this information is incorrect, please revise the Rental Project Workbook (AHP/APP-108) and eform accordingly. You do not need to select an answer for the drop-down on the right.",null,null,null,null,null,"i. A detailed explanation of the selection and qualification process.\n\nii. A list of pre-qualified occupants.\n\niii. Identification of the contractors who will bid to do the construction work.\n\niv. Identification of the architect for the project along with the architectural drawings. ","N/A"]
["Closing Cost Assistance Projects","If AHP funds will provide mortgage buy down, down payment and/or closing cost assistance to income-eligible purchasers of existing homes on the open market, submit copies of realtor listings that properly verify the availability of a pool of properties in the Project's designated area within an affordable range to income-eligible households.",null,null,"A municipal ordinance, the effective date, and the expiration date is provided.",null,null,null,"A formal letter from the donor or seller",null,null,null,null,null,null,"Based on the Project's selected targeting goals, the project is eligible for 12 points since > 56% to 68% of AHP-assisted units are reserved for households above 60% of AMI. If this information is incorrect, please revise the Rental Project Workbook (AHP/APP-108) and eform accordingly. You do not need to select an answer for the drop-down on the right.",null,null,null,null,null,"i. A detailed explanation of the selection and qualification process.\n\nii. A list of pre-qualified future homebuyers."]
[null,null,null,null,null,null,null,null,"N/A",null,null,null,null,null,null,"Based on the Project's selected targeting goals, the project is eligible for 15 points since > 68% to 80% of AHP-assisted units are reserved for households above 60% of AMI. If this information is incorrect, please revise the Rental Project Workbook (AHP/APP-108) and eform accordingly. You do not need to select an answer for the drop-down on the right."]